[HYTEXIN] YoY Cumulative Quarter Result on 31-Mar-2003 [#4]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- 20.52%
YoY- 783000.0%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 153,011 147,906 114,672 80,475 0 -
PBT 1,820 7,738 8,028 9,319 -1 -
Tax 238 -2,861 -1,781 -1,490 0 -
NP 2,058 4,877 6,247 7,829 -1 -
-
NP to SH 2,058 4,877 6,247 7,829 -1 -
-
Tax Rate -13.08% 36.97% 22.18% 15.99% - -
Total Cost 150,953 143,029 108,425 72,646 1 1867.09%
-
Net Worth 101,910 100,541 99,105 58,587 0 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 1,498 1,500 1,501 - - -
Div Payout % 72.82% 30.77% 24.04% - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 101,910 100,541 99,105 58,587 0 -
NOSH 149,868 150,061 150,160 88,768 0 -
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 1.35% 3.30% 5.45% 9.73% 0.00% -
ROE 2.02% 4.85% 6.30% 13.36% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 102.10 98.56 76.37 90.66 0.00 -
EPS 1.37 3.25 4.16 5.22 0.00 -
DPS 1.00 1.00 1.00 0.00 0.00 -
NAPS 0.68 0.67 0.66 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 87,401
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 102.09 98.68 76.51 53.69 0.00 -
EPS 1.37 3.25 4.17 5.22 0.00 -
DPS 1.00 1.00 1.00 0.00 0.00 -
NAPS 0.68 0.6708 0.6612 0.3909 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 - -
Price 0.31 0.39 0.51 0.62 0.00 -
P/RPS 0.30 0.40 0.67 0.68 0.00 -
P/EPS 22.57 12.00 12.26 7.03 0.00 -
EY 4.43 8.33 8.16 14.23 0.00 -
DY 3.23 2.56 1.96 0.00 0.00 -
P/NAPS 0.46 0.58 0.77 0.94 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/05/06 06/06/05 31/05/04 30/05/03 - -
Price 0.34 0.38 0.47 0.67 0.00 -
P/RPS 0.33 0.39 0.62 0.74 0.00 -
P/EPS 24.76 11.69 11.30 7.60 0.00 -
EY 4.04 8.55 8.85 13.16 0.00 -
DY 2.94 2.63 2.13 0.00 0.00 -
P/NAPS 0.50 0.57 0.71 1.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment