[ORNA] QoQ Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[ORNA] ORNAPAPER BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ORNA's Result
ORNA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 113,360 108,200 8,730 0 0 0 0 -
PBT 11,640 11,828 1,048 0 0 0 0 -
Tax -1,940 -1,000 -101 0 0 0 0 -
NP 9,700 10,828 947 0 0 0 0 -
-
NP to SH 9,700 10,828 947 0 0 0 0 -
-
Tax Rate 16.67% 8.45% 9.64% - - - - -
Total Cost 103,660 97,372 7,783 0 0 0 0 -
-
Net Worth 72,351 69,037 577,670 0 0 0 0 -
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 72,351 69,037 577,670 0 0 0 0 -
NOSH 61,314 60,559 473,499 0 0 0 0 -
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 8.56% 10.01% 10.85% 0.00% 0.00% 0.00% 0.00% -
ROE 13.41% 15.68% 0.16% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 184.88 178.67 1.84 0.00 0.00 0.00 0.00 -
EPS 15.82 17.88 0.20 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.14 1.22 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 150.64 143.79 11.60 0.00 0.00 0.00 0.00 -
EPS 12.89 14.39 1.26 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9615 0.9174 7.6766 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 - - - - - -
Price 1.72 1.53 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.93 0.86 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.87 8.56 0.00 0.00 0.00 0.00 0.00 -
EY 9.20 11.69 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.34 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 28/08/03 29/05/03 24/01/03 - - - - -
Price 1.66 1.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.90 0.90 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.49 8.95 0.00 0.00 0.00 0.00 0.00 -
EY 9.53 11.17 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.40 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment