[ANNUM] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -7.48%
YoY- -48.96%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 27,130 39,568 369,932 361,682 325,134 312,265 301,960 -79.85%
PBT -10,176 -8,368 -71,228 22,914 25,352 30,277 37,208 -
Tax 0 0 565 750 205 73 -190 -
NP -10,176 -8,368 -70,663 23,664 25,557 30,350 37,018 -
-
NP to SH -10,176 -8,368 -70,751 23,578 25,485 30,245 36,858 -
-
Tax Rate - - - -3.27% -0.81% -0.24% 0.51% -
Total Cost 37,306 47,936 440,595 338,018 299,577 281,914 264,942 -72.83%
-
Net Worth 86,449 88,724 166,073 270,746 155,025 155,025 155,025 -32.17%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 86,449 88,724 166,073 270,746 155,025 155,025 155,025 -32.17%
NOSH 227,500 227,500 227,500 227,500 97,500 97,500 97,500 75.64%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -37.51% -21.15% -19.10% 6.54% 7.86% 9.72% 12.26% -
ROE -11.77% -9.43% -42.60% 8.71% 16.44% 19.51% 23.78% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 11.93 17.39 162.61 235.11 333.47 320.27 309.70 -88.52%
EPS -4.48 -3.68 -56.33 22.41 27.33 32.95 41.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.39 0.73 1.76 1.59 1.59 1.59 -61.38%
Adjusted Per Share Value based on latest NOSH - 227,500
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 11.93 17.39 162.61 158.98 142.92 137.26 132.73 -79.84%
EPS -4.47 -3.68 -31.10 10.36 11.20 13.29 16.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.39 0.73 1.1901 0.6814 0.6814 0.6814 -32.17%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.095 0.135 0.18 0.20 0.32 0.32 0.40 -
P/RPS 0.80 0.78 0.11 0.09 0.10 0.10 0.13 234.70%
P/EPS -2.12 -3.67 -0.58 1.30 1.22 1.03 1.06 -
EY -47.08 -27.25 -172.78 76.64 81.68 96.94 94.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.35 0.25 0.11 0.20 0.20 0.25 0.00%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 24/11/23 30/08/23 25/05/23 24/02/23 25/11/22 18/08/22 -
Price 0.095 0.095 0.17 0.19 0.245 0.32 0.405 -
P/RPS 0.80 0.55 0.10 0.08 0.07 0.10 0.13 234.70%
P/EPS -2.12 -2.58 -0.55 1.24 0.94 1.03 1.07 -
EY -47.08 -38.72 -182.94 80.67 106.69 96.94 93.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.23 0.11 0.15 0.20 0.25 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment