[ANNUM] QoQ Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -17.94%
YoY- -48.23%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 369,932 361,682 325,134 312,265 301,960 265,492 264,483 25.14%
PBT -71,228 22,914 25,352 30,277 37,208 46,124 56,859 -
Tax 565 750 205 73 -190 600 233 80.78%
NP -70,663 23,664 25,557 30,350 37,018 46,724 57,092 -
-
NP to SH -70,751 23,578 25,485 30,245 36,858 46,192 57,093 -
-
Tax Rate - -3.27% -0.81% -0.24% 0.51% -1.30% -0.41% -
Total Cost 440,595 338,018 299,577 281,914 264,942 218,768 207,391 65.48%
-
Net Worth 166,073 270,746 155,025 155,025 155,025 119,945 110,250 31.50%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 166,073 270,746 155,025 155,025 155,025 119,945 110,250 31.50%
NOSH 227,500 227,500 97,500 97,500 97,500 97,500 75,000 109.97%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -19.10% 6.54% 7.86% 9.72% 12.26% 17.60% 21.59% -
ROE -42.60% 8.71% 16.44% 19.51% 23.78% 38.51% 51.79% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 162.61 235.11 333.47 320.27 309.70 340.87 352.64 -40.39%
EPS -56.33 22.41 27.33 32.95 41.44 59.32 76.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 1.76 1.59 1.59 1.59 1.54 1.47 -37.37%
Adjusted Per Share Value based on latest NOSH - 97,500
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 162.61 158.98 142.92 137.26 132.73 116.70 116.26 25.14%
EPS -31.10 10.36 11.20 13.29 16.20 20.30 25.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 1.1901 0.6814 0.6814 0.6814 0.5272 0.4846 31.50%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.18 0.20 0.32 0.32 0.40 0.675 0.74 -
P/RPS 0.11 0.09 0.10 0.10 0.13 0.20 0.21 -35.09%
P/EPS -0.58 1.30 1.22 1.03 1.06 1.14 0.97 -
EY -172.78 76.64 81.68 96.94 94.51 87.86 102.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.11 0.20 0.20 0.25 0.44 0.50 -37.08%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 25/05/23 24/02/23 25/11/22 18/08/22 19/05/22 22/02/22 -
Price 0.17 0.19 0.245 0.32 0.405 0.46 0.83 -
P/RPS 0.10 0.08 0.07 0.10 0.13 0.13 0.24 -44.30%
P/EPS -0.55 1.24 0.94 1.03 1.07 0.78 1.09 -
EY -182.94 80.67 106.69 96.94 93.34 128.93 91.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.11 0.15 0.20 0.25 0.30 0.56 -44.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment