[APEX] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
10-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 13.98%
YoY- 337.01%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Revenue 113,998 145,806 202,448 144,548 134,473 0 76,267 -0.40%
PBT 60,513 81,674 106,260 71,669 62,324 0 24,219 -0.92%
Tax -30,174 -39,118 -49,392 -16,593 -14,002 0 -11,616 -0.96%
NP 30,338 42,556 56,868 55,076 48,321 0 12,603 -0.88%
-
NP to SH 30,338 42,556 56,868 55,076 48,321 0 12,603 -0.88%
-
Tax Rate 49.86% 47.90% 46.48% 23.15% 22.47% - 47.96% -
Total Cost 83,660 103,250 145,580 89,472 86,152 0 63,664 -0.27%
-
Net Worth 416,622 414,451 407,724 393,781 384,406 0 346,822 -0.18%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Net Worth 416,622 414,451 407,724 393,781 384,406 0 346,822 -0.18%
NOSH 213,652 213,634 213,468 106,715 106,779 106,714 106,714 -0.70%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
NP Margin 26.61% 29.19% 28.09% 38.10% 35.93% 0.00% 16.52% -
ROE 7.28% 10.27% 13.95% 13.99% 12.57% 0.00% 3.63% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 53.36 68.25 94.84 135.45 125.94 0.00 71.47 0.29%
EPS 14.20 19.92 26.64 25.80 45.25 0.00 11.81 -0.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.94 1.91 3.69 3.60 0.00 3.25 0.52%
Adjusted Per Share Value based on latest NOSH - 106,593
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 53.38 68.27 94.80 67.68 62.97 0.00 35.71 -0.40%
EPS 14.21 19.93 26.63 25.79 22.63 0.00 5.90 -0.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9508 1.9406 1.9092 1.8439 1.80 0.00 1.624 -0.18%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.49 2.39 4.10 0.00 0.00 0.00 0.00 -
P/RPS 2.79 3.50 4.32 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.49 12.00 15.39 0.00 0.00 0.00 0.00 -100.00%
EY 9.53 8.33 6.50 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.23 2.15 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 22/11/00 23/08/00 25/05/00 10/04/00 25/11/99 - - -
Price 1.44 2.17 2.69 3.66 0.00 0.00 0.00 -
P/RPS 2.70 3.18 2.84 2.70 0.00 0.00 0.00 -100.00%
P/EPS 10.14 10.89 10.10 7.09 0.00 0.00 0.00 -100.00%
EY 9.86 9.18 9.90 14.10 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.12 1.41 0.99 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment