[APEX] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -28.71%
YoY- -37.21%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 24,630 23,172 122,010 113,998 145,806 202,448 144,548 1.81%
PBT -11,086 -13,152 38,254 60,513 81,674 106,260 71,669 -
Tax 11,086 13,152 -20,733 -30,174 -39,118 -49,392 -16,593 -
NP 0 0 17,521 30,338 42,556 56,868 55,076 -
-
NP to SH -8,106 -9,908 17,521 30,338 42,556 56,868 55,076 -
-
Tax Rate - - 54.20% 49.86% 47.90% 46.48% 23.15% -
Total Cost 24,630 23,172 104,489 83,660 103,250 145,580 89,472 1.31%
-
Net Worth 306,129 307,489 307,681 416,622 414,451 407,724 393,781 0.25%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 306,129 307,489 307,681 416,622 414,451 407,724 393,781 0.25%
NOSH 213,315 213,534 213,667 213,652 213,634 213,468 106,715 -0.70%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 14.36% 26.61% 29.19% 28.09% 38.10% -
ROE -2.65% -3.22% 5.69% 7.28% 10.27% 13.95% 13.99% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 11.55 10.85 57.10 53.36 68.25 94.84 135.45 2.52%
EPS -3.80 -4.64 8.20 14.20 19.92 26.64 25.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4351 1.44 1.44 1.95 1.94 1.91 3.69 0.96%
Adjusted Per Share Value based on latest NOSH - 213,768
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 11.53 10.85 57.13 53.38 68.27 94.80 67.68 1.81%
EPS -3.80 -4.64 8.20 14.21 19.93 26.63 25.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4334 1.4398 1.4407 1.9508 1.9406 1.9092 1.8439 0.25%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.99 0.90 1.24 1.49 2.39 4.10 0.00 -
P/RPS 8.57 8.29 2.17 2.79 3.50 4.32 0.00 -100.00%
P/EPS -26.05 -19.40 15.12 10.49 12.00 15.39 0.00 -100.00%
EY -3.84 -5.16 6.61 9.53 8.33 6.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.62 0.86 0.76 1.23 2.15 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 22/08/01 30/05/01 01/03/01 22/11/00 23/08/00 25/05/00 10/04/00 -
Price 1.21 0.99 1.12 1.44 2.17 2.69 3.66 -
P/RPS 10.48 9.12 1.96 2.70 3.18 2.84 2.70 -1.36%
P/EPS -31.84 -21.34 13.66 10.14 10.89 10.10 7.09 -
EY -3.14 -4.69 7.32 9.86 9.18 9.90 14.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.69 0.78 0.74 1.12 1.41 0.99 0.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment