[APEX] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 3.25%
YoY--%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Revenue 122,010 113,998 145,806 202,448 144,548 134,473 0 -100.00%
PBT 38,254 60,513 81,674 106,260 71,669 62,324 0 -100.00%
Tax -20,733 -30,174 -39,118 -49,392 -16,593 -14,002 0 -100.00%
NP 17,521 30,338 42,556 56,868 55,076 48,321 0 -100.00%
-
NP to SH 17,521 30,338 42,556 56,868 55,076 48,321 0 -100.00%
-
Tax Rate 54.20% 49.86% 47.90% 46.48% 23.15% 22.47% - -
Total Cost 104,489 83,660 103,250 145,580 89,472 86,152 0 -100.00%
-
Net Worth 307,681 416,622 414,451 407,724 393,781 384,406 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Net Worth 307,681 416,622 414,451 407,724 393,781 384,406 0 -100.00%
NOSH 213,667 213,652 213,634 213,468 106,715 106,779 106,714 -0.70%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
NP Margin 14.36% 26.61% 29.19% 28.09% 38.10% 35.93% 0.00% -
ROE 5.69% 7.28% 10.27% 13.95% 13.99% 12.57% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 57.10 53.36 68.25 94.84 135.45 125.94 0.00 -100.00%
EPS 8.20 14.20 19.92 26.64 25.80 45.25 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.95 1.94 1.91 3.69 3.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 213,468
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 57.13 53.38 68.27 94.80 67.68 62.97 0.00 -100.00%
EPS 8.20 14.21 19.93 26.63 25.79 22.63 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4407 1.9508 1.9406 1.9092 1.8439 1.80 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.24 1.49 2.39 4.10 0.00 0.00 0.00 -
P/RPS 2.17 2.79 3.50 4.32 0.00 0.00 0.00 -100.00%
P/EPS 15.12 10.49 12.00 15.39 0.00 0.00 0.00 -100.00%
EY 6.61 9.53 8.33 6.50 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.76 1.23 2.15 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 01/03/01 22/11/00 23/08/00 25/05/00 10/04/00 25/11/99 - -
Price 1.12 1.44 2.17 2.69 3.66 0.00 0.00 -
P/RPS 1.96 2.70 3.18 2.84 2.70 0.00 0.00 -100.00%
P/EPS 13.66 10.14 10.89 10.10 7.09 0.00 0.00 -100.00%
EY 7.32 9.86 9.18 9.90 14.10 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.74 1.12 1.41 0.99 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment