[APEX] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
10-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 208.17%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 123,217 143,514 120,878 70,266 32,893 -1.32%
PBT 70,312 77,200 62,927 36,362 11,436 -1.81%
Tax -28,723 -28,038 -20,827 -8,479 -2,388 -2.47%
NP 41,589 49,162 42,100 27,883 9,048 -1.52%
-
NP to SH 41,589 49,162 42,100 27,883 9,048 -1.52%
-
Tax Rate 40.85% 36.32% 33.10% 23.32% 20.88% -
Total Cost 81,628 94,352 78,778 42,383 23,845 -1.23%
-
Net Worth 416,847 413,905 407,724 393,328 320,472 -0.26%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 416,847 413,905 407,724 393,328 320,472 -0.26%
NOSH 213,768 213,353 213,468 106,593 106,824 -0.69%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 33.75% 34.26% 34.83% 39.68% 27.51% -
ROE 9.98% 11.88% 10.33% 7.09% 2.82% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 57.64 67.27 56.63 65.92 30.79 -0.63%
EPS 19.46 23.04 19.72 26.16 8.47 -0.83%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.94 1.91 3.69 3.00 0.43%
Adjusted Per Share Value based on latest NOSH - 106,593
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 61.04 71.09 59.88 34.81 16.29 -1.32%
EPS 20.60 24.35 20.86 13.81 4.48 -1.52%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.065 2.0504 2.0198 1.9485 1.5876 -0.26%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - -
Price 1.49 2.39 4.10 0.00 0.00 -
P/RPS 2.58 3.55 7.24 0.00 0.00 -100.00%
P/EPS 7.66 10.37 20.79 0.00 0.00 -100.00%
EY 13.06 9.64 4.81 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.23 2.15 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 22/11/00 23/08/00 - - - -
Price 1.44 2.17 0.00 0.00 0.00 -
P/RPS 2.50 3.23 0.00 0.00 0.00 -100.00%
P/EPS 7.40 9.42 0.00 0.00 0.00 -100.00%
EY 13.51 10.62 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.12 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment