[EKOWOOD] QoQ Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[EKOWOOD] EKOWOOD INTERNATIONAL BHD
Announcement Date
01-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 8.21%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EKOWOOD's Result
EKOWOOD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 131,558 133,369 134,036 128,392 128,110 126,936 0 -
PBT 14,539 15,986 18,162 23,436 23,803 23,756 0 -
Tax -485 -260 -84 -684 -2,778 -2,734 0 -
NP 14,054 15,726 18,078 22,752 21,025 21,021 0 -
-
NP to SH 14,030 15,678 18,078 22,752 21,025 21,021 0 -
-
Tax Rate 3.34% 1.63% 0.46% 2.92% 11.67% 11.51% - -
Total Cost 117,504 117,642 115,958 105,640 107,085 105,914 0 -
-
Net Worth 133,539 130,999 127,688 127,518 116,451 107,220 0 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 133,539 130,999 127,688 127,518 116,451 107,220 0 -
NOSH 168,016 167,948 168,011 167,787 159,521 151,015 0 -
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 10.68% 11.79% 13.49% 17.72% 16.41% 16.56% 0.00% -
ROE 10.51% 11.97% 14.16% 17.84% 18.05% 19.61% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 78.30 79.41 79.78 76.52 80.31 84.06 0.00 -
EPS 8.35 9.33 10.76 13.56 13.18 13.92 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7948 0.78 0.76 0.76 0.73 0.71 0.00 -
Adjusted Per Share Value based on latest NOSH - 167,787
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 78.31 79.39 79.78 76.42 76.26 75.56 0.00 -
EPS 8.35 9.33 10.76 13.54 12.51 12.51 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7949 0.7798 0.7601 0.759 0.6932 0.6382 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 - - -
Price 1.05 1.05 1.15 1.34 1.61 0.00 0.00 -
P/RPS 1.34 1.32 1.44 1.75 2.00 0.00 0.00 -
P/EPS 12.57 11.25 10.69 9.88 12.22 0.00 0.00 -
EY 7.95 8.89 9.36 10.12 8.19 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.35 1.51 1.76 2.21 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 24/02/06 25/11/05 25/08/05 01/06/05 30/03/05 29/11/04 - -
Price 0.98 1.04 1.16 1.20 1.35 1.39 0.00 -
P/RPS 1.25 1.31 1.45 1.57 1.68 1.65 0.00 -
P/EPS 11.74 11.14 10.78 8.85 10.24 9.99 0.00 -
EY 8.52 8.98 9.28 11.30 9.76 10.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.33 1.53 1.58 1.85 1.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment