[EKOWOOD] QoQ TTM Result on 31-Mar-2005 [#1]

Stock
[EKOWOOD] EKOWOOD INTERNATIONAL BHD
Announcement Date
01-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 54.92%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EKOWOOD's Result
EKOWOOD's Financial Summary
View:
Show?
TTM Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 131,558 132,322 132,628 97,708 65,610 33,315 0 -
PBT 14,539 17,968 20,989 17,777 11,922 5,944 0 -
Tax -485 -904 -1,566 -1,704 -1,547 -838 0 -
NP 14,054 17,064 19,423 16,073 10,375 5,106 0 -
-
NP to SH 14,045 17,042 19,415 16,073 10,375 5,106 0 -
-
Tax Rate 3.34% 5.03% 7.46% 9.59% 12.98% 14.10% - -
Total Cost 117,504 115,258 113,205 81,635 55,235 28,209 0 -
-
Net Worth 133,810 130,840 127,977 0 122,653 119,251 0 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 133,810 130,840 127,977 0 122,653 119,251 0 -
NOSH 168,357 167,743 168,391 167,787 168,019 167,960 0 -
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 10.68% 12.90% 14.64% 16.45% 15.81% 15.33% 0.00% -
ROE 10.50% 13.03% 15.17% 0.00% 8.46% 4.28% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 78.14 78.88 78.76 58.23 39.05 19.84 0.00 -
EPS 8.34 10.16 11.53 9.58 6.17 3.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7948 0.78 0.76 0.00 0.73 0.71 0.00 -
Adjusted Per Share Value based on latest NOSH - 167,787
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 78.31 78.76 78.95 58.16 39.05 19.83 0.00 -
EPS 8.36 10.14 11.56 9.57 6.18 3.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7965 0.7788 0.7618 0.00 0.7301 0.7098 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 - - -
Price 1.05 1.05 1.15 1.34 1.61 0.00 0.00 -
P/RPS 1.34 1.33 1.46 2.30 4.12 0.00 0.00 -
P/EPS 12.59 10.34 9.97 13.99 26.07 0.00 0.00 -
EY 7.95 9.68 10.03 7.15 3.84 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.35 1.51 0.00 2.21 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 24/02/06 25/11/05 25/08/05 - - - - -
Price 0.98 1.04 1.16 0.00 0.00 0.00 0.00 -
P/RPS 1.25 1.32 1.47 0.00 0.00 0.00 0.00 -
P/EPS 11.75 10.24 10.06 0.00 0.00 0.00 0.00 -
EY 8.51 9.77 9.94 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.33 1.53 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment