[EKOWOOD] YoY Quarter Result on 31-Dec-2004 [#4]

Stock
[EKOWOOD] EKOWOOD INTERNATIONAL BHD
Announcement Date
30-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 3.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EKOWOOD's Result
EKOWOOD's Financial Summary
View:
Show?
Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 37,230 41,642 31,531 32,908 0 -
PBT 4,702 4,456 2,549 5,986 0 -
Tax 27 906 -290 -727 0 -
NP 4,729 5,362 2,259 5,259 0 -
-
NP to SH 4,682 5,325 2,272 5,259 0 -
-
Tax Rate -0.57% -20.33% 11.38% 12.15% - -
Total Cost 32,501 36,280 29,272 27,649 0 -
-
Net Worth 160,876 147,000 133,810 122,653 0 -
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 5,719 - - - - -
Div Payout % 122.15% - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 160,876 147,000 133,810 122,653 0 -
NOSH 168,210 167,981 168,357 168,019 0 -
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 12.70% 12.88% 7.16% 15.98% 0.00% -
ROE 2.91% 3.62% 1.70% 4.29% 0.00% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 22.13 24.79 18.73 19.59 0.00 -
EPS 2.79 3.17 1.35 3.13 0.00 -
DPS 3.40 0.00 0.00 0.00 0.00 -
NAPS 0.9564 0.8751 0.7948 0.73 8.16 -41.46%
Adjusted Per Share Value based on latest NOSH - 168,019
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 22.16 24.79 18.77 19.59 0.00 -
EPS 2.79 3.17 1.35 3.13 0.00 -
DPS 3.40 0.00 0.00 0.00 0.00 -
NAPS 0.9576 0.875 0.7965 0.7301 8.16 -41.44%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 - -
Price 0.81 0.76 1.05 1.61 0.00 -
P/RPS 3.66 3.07 5.61 8.22 0.00 -
P/EPS 29.10 23.97 77.81 51.44 0.00 -
EY 3.44 4.17 1.29 1.94 0.00 -
DY 4.20 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.87 1.32 2.21 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 15/02/08 27/02/07 24/02/06 30/03/05 - -
Price 0.66 0.85 0.98 1.35 0.00 -
P/RPS 2.98 3.43 5.23 6.89 0.00 -
P/EPS 23.71 26.81 72.62 43.13 0.00 -
EY 4.22 3.73 1.38 2.32 0.00 -
DY 5.15 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.97 1.23 1.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment