[EKOWOOD] YoY Quarter Result on 30-Sep-2005 [#3]

Stock
[EKOWOOD] EKOWOOD INTERNATIONAL BHD
Announcement Date
25-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -18.44%
YoY- -46.47%
Quarter Report
Latest QR
Upcoming QR
EKOWOOD's Result
EKOWOOD's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 29,009 35,964 36,923 33,009 33,315 0 -
PBT 191 4,710 4,796 2,923 5,944 0 -
Tax -180 -756 -1,037 -176 -838 0 -
NP 11 3,954 3,759 2,747 5,106 0 -
-
NP to SH 11 3,954 3,765 2,733 5,106 0 -
-
Tax Rate 94.24% 16.05% 21.62% 6.02% 14.10% - -
Total Cost 28,998 32,010 33,164 30,262 28,209 0 -
-
Net Worth 105,369 154,794 141,787 130,840 119,251 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 105,369 154,794 141,787 130,840 119,251 0 -
NOSH 110,000 168,255 168,274 167,743 167,960 0 -
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 0.04% 10.99% 10.18% 8.32% 15.33% 0.00% -
ROE 0.01% 2.55% 2.66% 2.09% 4.28% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 26.37 21.37 21.94 19.68 19.84 0.00 -
EPS 0.01 2.35 2.24 1.63 3.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9579 0.92 0.8426 0.78 0.71 0.00 -
Adjusted Per Share Value based on latest NOSH - 167,743
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 17.27 21.41 21.98 19.65 19.83 0.00 -
EPS 0.01 2.35 2.24 1.63 3.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6272 0.9214 0.844 0.7788 0.7098 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 - - -
Price 0.33 0.89 0.69 1.05 0.00 0.00 -
P/RPS 1.25 4.16 3.14 5.34 0.00 0.00 -
P/EPS 3,300.00 37.87 30.84 64.45 0.00 0.00 -
EY 0.03 2.64 3.24 1.55 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.97 0.82 1.35 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 06/11/08 15/11/07 24/11/06 25/11/05 29/11/04 - -
Price 0.32 0.83 0.82 1.04 1.39 0.00 -
P/RPS 1.21 3.88 3.74 5.29 7.01 0.00 -
P/EPS 3,200.00 35.32 36.65 63.83 45.72 0.00 -
EY 0.03 2.83 2.73 1.57 2.19 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.90 0.97 1.33 1.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment