[CSCSTEL] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -31.51%
YoY- -63.4%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 1,371,488 1,349,890 1,324,772 1,382,346 1,369,122 1,380,502 1,390,872 -0.93%
PBT 46,294 43,868 23,328 26,306 41,145 54,186 54,324 -10.10%
Tax -9,312 -9,448 -4,900 -4,415 -9,184 -12,204 -11,968 -15.39%
NP 36,982 34,420 18,428 21,891 31,961 41,982 42,356 -8.64%
-
NP to SH 36,982 34,420 18,428 21,891 31,961 41,982 42,356 -8.64%
-
Tax Rate 20.11% 21.54% 21.00% 16.78% 22.32% 22.52% 22.03% -
Total Cost 1,334,505 1,315,470 1,306,344 1,360,455 1,337,161 1,338,520 1,348,516 -0.69%
-
Net Worth 819,846 808,767 808,767 805,074 805,074 801,381 808,767 0.91%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 14,772 - - - -
Div Payout % - - - 67.48% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 819,846 808,767 808,767 805,074 805,074 801,381 808,767 0.91%
NOSH 380,000 380,000 380,000 380,000 380,000 380,000 380,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 2.70% 2.55% 1.39% 1.58% 2.33% 3.04% 3.05% -
ROE 4.51% 4.26% 2.28% 2.72% 3.97% 5.24% 5.24% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 371.38 365.53 358.73 374.32 370.73 373.82 376.62 -0.92%
EPS 10.01 9.32 5.00 5.93 8.65 11.36 11.48 -8.72%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 2.22 2.19 2.19 2.18 2.18 2.17 2.19 0.91%
Adjusted Per Share Value based on latest NOSH - 380,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 360.92 355.23 348.62 363.78 360.30 363.29 366.02 -0.93%
EPS 9.73 9.06 4.85 5.76 8.41 11.05 11.15 -8.67%
DPS 0.00 0.00 0.00 3.89 0.00 0.00 0.00 -
NAPS 2.1575 2.1283 2.1283 2.1186 2.1186 2.1089 2.1283 0.91%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.01 1.04 1.03 1.02 1.20 1.30 1.37 -
P/RPS 0.27 0.28 0.29 0.27 0.32 0.35 0.36 -17.43%
P/EPS 10.09 11.16 20.64 17.21 13.87 11.44 11.94 -10.60%
EY 9.92 8.96 4.84 5.81 7.21 8.74 8.37 11.98%
DY 0.00 0.00 0.00 3.92 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.47 0.47 0.55 0.60 0.63 -20.07%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 22/11/19 26/08/19 24/05/19 26/02/19 28/11/18 17/08/18 31/05/18 -
Price 1.05 0.995 1.06 1.17 1.10 1.32 1.35 -
P/RPS 0.28 0.27 0.30 0.31 0.30 0.35 0.36 -15.41%
P/EPS 10.49 10.68 21.24 19.74 12.71 11.61 11.77 -7.38%
EY 9.54 9.37 4.71 5.07 7.87 8.61 8.50 7.99%
DY 0.00 0.00 0.00 3.42 0.00 0.00 0.00 -
P/NAPS 0.47 0.45 0.48 0.54 0.50 0.61 0.62 -16.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment