[AMFIRST] QoQ Annualized Quarter Result on 31-Dec-2009 [#3]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
18-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- -2.74%
YoY- 11.63%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 94,396 100,456 98,188 97,216 96,450 94,616 93,081 0.93%
PBT 41,172 39,764 54,057 40,705 41,854 42,304 179,071 -62.43%
Tax 0 0 0 0 0 0 0 -
NP 41,172 39,764 54,057 40,705 41,854 42,304 179,071 -62.43%
-
NP to SH 41,172 39,764 54,057 40,705 41,854 42,304 179,071 -62.43%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 53,224 60,692 44,131 56,510 54,596 52,312 -85,990 -
-
Net Worth 580,610 579,877 580,469 568,131 570,346 565,195 566,300 1.67%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div 41,257 - 41,829 27,841 41,768 - 37,538 6.49%
Div Payout % 100.21% - 77.38% 68.40% 99.80% - 20.96% -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 580,610 579,877 580,469 568,131 570,346 565,195 566,300 1.67%
NOSH 428,874 428,491 429,023 428,778 428,831 428,178 429,015 -0.02%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 43.62% 39.58% 55.05% 41.87% 43.39% 44.71% 192.38% -
ROE 7.09% 6.86% 9.31% 7.16% 7.34% 7.48% 31.62% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 22.01 23.44 22.89 22.67 22.49 22.10 21.70 0.94%
EPS 9.60 9.28 12.60 9.49 9.76 9.88 41.74 -62.42%
DPS 9.62 0.00 9.75 6.49 9.74 0.00 8.75 6.51%
NAPS 1.3538 1.3533 1.353 1.325 1.33 1.32 1.32 1.69%
Adjusted Per Share Value based on latest NOSH - 428,660
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 13.75 14.64 14.30 14.16 14.05 13.78 13.56 0.93%
EPS 6.00 5.79 7.88 5.93 6.10 6.16 26.09 -62.43%
DPS 6.01 0.00 6.09 4.06 6.09 0.00 5.47 6.47%
NAPS 0.8459 0.8448 0.8457 0.8277 0.8309 0.8234 0.825 1.68%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 1.19 1.17 1.10 1.04 1.04 0.89 0.85 -
P/RPS 5.41 4.99 4.81 4.59 4.62 4.03 3.92 23.93%
P/EPS 12.40 12.61 8.73 10.96 10.66 9.01 2.04 232.69%
EY 8.07 7.93 11.45 9.13 9.38 11.10 49.11 -69.96%
DY 8.08 0.00 8.86 6.24 9.37 0.00 10.29 -14.87%
P/NAPS 0.88 0.86 0.81 0.78 0.78 0.67 0.64 23.62%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 03/11/10 11/08/10 23/04/10 18/01/10 10/11/09 24/08/09 08/05/09 -
Price 1.19 1.19 1.13 1.05 1.05 0.96 0.92 -
P/RPS 5.41 5.08 4.94 4.63 4.67 4.34 4.24 17.62%
P/EPS 12.40 12.82 8.97 11.06 10.76 9.72 2.20 216.38%
EY 8.07 7.80 11.15 9.04 9.30 10.29 45.37 -68.33%
DY 8.08 0.00 8.63 6.18 9.28 0.00 9.51 -10.28%
P/NAPS 0.88 0.88 0.84 0.79 0.79 0.73 0.70 16.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment