[ARREIT] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 8.45%
YoY- -22.89%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 72,276 72,974 74,018 74,136 77,855 76,610 76,614 -3.80%
PBT 4,751 8,654 10,604 13,340 15,232 20,722 20,954 -62.71%
Tax 289 0 0 0 -2,931 0 0 -
NP 5,040 8,654 10,604 13,340 12,301 20,722 20,954 -61.22%
-
NP to SH 5,040 8,654 10,604 13,340 12,301 20,722 20,954 -61.22%
-
Tax Rate -6.08% 0.00% 0.00% 0.00% 19.24% 0.00% 0.00% -
Total Cost 67,236 64,320 63,414 60,796 65,554 55,888 55,660 13.38%
-
Net Worth 725,982 732,173 731,027 739,109 735,784 748,453 743,408 -1.56%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 725,982 732,173 731,027 739,109 735,784 748,453 743,408 -1.56%
NOSH 573,219 573,219 573,219 573,219 573,219 573,219 573,219 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 6.97% 11.86% 14.33% 17.99% 15.80% 27.05% 27.35% -
ROE 0.69% 1.18% 1.45% 1.80% 1.67% 2.77% 2.82% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 12.61 12.73 12.91 12.93 13.58 13.36 13.37 -3.81%
EPS 0.88 1.51 1.86 2.32 3.78 3.61 3.66 -61.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2665 1.2773 1.2753 1.2894 1.2836 1.3057 1.2969 -1.56%
Adjusted Per Share Value based on latest NOSH - 573,219
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 12.61 12.73 12.91 12.93 13.58 13.36 13.37 -3.81%
EPS 0.88 1.51 1.86 2.32 3.78 3.61 3.66 -61.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2665 1.2773 1.2753 1.2894 1.2836 1.3057 1.2969 -1.56%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.395 0.42 0.465 0.555 0.585 0.595 0.635 -
P/RPS 3.13 3.30 3.60 4.29 4.31 4.45 4.75 -24.21%
P/EPS 44.92 27.82 25.14 23.85 27.26 16.46 17.37 88.07%
EY 2.23 3.59 3.98 4.19 3.67 6.08 5.76 -46.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.33 0.36 0.43 0.46 0.46 0.49 -26.24%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 27/11/23 28/08/23 29/05/23 27/02/23 25/11/22 25/08/22 -
Price 0.405 0.41 0.48 0.535 0.61 0.59 0.65 -
P/RPS 3.21 3.22 3.72 4.14 4.49 4.41 4.86 -24.10%
P/EPS 46.06 27.16 25.95 22.99 28.43 16.32 17.78 88.29%
EY 2.17 3.68 3.85 4.35 3.52 6.13 5.62 -46.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.38 0.41 0.48 0.45 0.50 -25.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment