[MELATI] QoQ Annualized Quarter Result on 28-Feb-2007 [#2]

Stock
[MELATI] MELATI EHSAN HOLDINGS BHD
Announcement Date
25-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
28-Feb-2007 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MELATI's Result
MELATI's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Revenue 158,148 173,428 124,741 76,848 0 0 0 -
PBT 21,872 36,604 28,128 14,276 0 0 0 -
Tax -5,436 -9,490 -7,013 -3,000 0 0 0 -
NP 16,436 27,114 21,114 11,276 0 0 0 -
-
NP to SH 16,436 27,114 21,114 11,276 0 0 0 -
-
Tax Rate 24.85% 25.93% 24.93% 21.01% - - - -
Total Cost 141,712 146,314 103,626 65,572 0 0 0 -
-
Net Worth 120,146 71,391 50,990 19,230 0 0 0 -
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Div - 5,519 - - - - - -
Div Payout % - 20.36% - - - - - -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Net Worth 120,146 71,391 50,990 19,230 0 0 0 -
NOSH 120,146 73,599 57,943 29,136 0 0 0 -
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
NP Margin 10.39% 15.63% 16.93% 14.67% 0.00% 0.00% 0.00% -
ROE 13.68% 37.98% 41.41% 58.64% 0.00% 0.00% 0.00% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 131.63 235.64 215.28 263.75 0.00 0.00 0.00 -
EPS 13.68 36.84 36.44 38.70 0.00 0.00 0.00 -
DPS 0.00 7.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.97 0.88 0.66 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 58,566
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 131.79 144.52 103.95 64.04 0.00 0.00 0.00 -
EPS 13.70 22.60 17.60 9.40 0.00 0.00 0.00 -
DPS 0.00 4.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0012 0.5949 0.4249 0.1603 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 30/11/07 30/08/07 31/05/07 - - - - -
Price 1.48 1.43 1.48 0.00 0.00 0.00 0.00 -
P/RPS 1.12 0.61 0.69 0.00 0.00 0.00 0.00 -
P/EPS 10.82 3.88 4.06 0.00 0.00 0.00 0.00 -
EY 9.24 25.76 24.62 0.00 0.00 0.00 0.00 -
DY 0.00 5.24 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.47 1.68 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 29/01/08 24/10/07 26/07/07 25/04/07 - - - -
Price 1.50 1.49 1.55 1.53 0.00 0.00 0.00 -
P/RPS 1.14 0.63 0.72 0.58 0.00 0.00 0.00 -
P/EPS 10.96 4.04 4.25 3.95 0.00 0.00 0.00 -
EY 9.12 24.72 23.51 25.29 0.00 0.00 0.00 -
DY 0.00 5.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.54 1.76 2.32 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment