[MELATI] QoQ Annualized Quarter Result on 30-Nov-2024 [#1]

Stock
[MELATI] MELATI EHSAN HOLDINGS BHD
Announcement Date
20-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2025
Quarter
30-Nov-2024 [#1]
Profit Trend
QoQ- -94.58%
YoY- -29.3%
Quarter Report
Latest QR
Upcoming QR
MELATI's Result
MELATI's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 46,936 36,264 39,358 47,738 50,416 98,032 67,728 -21.63%
PBT 1,920 10,154 2,089 1,470 688 18,927 23,792 -81.23%
Tax -1,476 -1,957 -1,450 -854 -60 -2,120 -3,168 -39.81%
NP 444 8,197 638 616 628 16,807 20,624 -92.20%
-
NP to SH 444 8,197 638 616 628 16,807 20,624 -92.20%
-
Tax Rate 76.88% 19.27% 69.41% 58.10% 8.72% 11.20% 13.32% -
Total Cost 46,492 28,067 38,720 47,122 49,788 81,225 47,104 -0.86%
-
Net Worth 241,980 252,348 244,245 245,563 245,402 245,402 244,255 -0.62%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - 1,157 - - - 1,157 - -
Div Payout % - 14.12% - - - 6.89% - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 241,980 252,348 244,245 245,563 245,402 245,402 244,255 -0.62%
NOSH 110,999 120,000 120,000 120,000 120,000 120,000 120,000 -5.05%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 0.95% 22.60% 1.62% 1.29% 1.25% 17.14% 30.45% -
ROE 0.18% 3.25% 0.26% 0.25% 0.26% 6.85% 8.44% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 42.28 31.33 34.00 41.21 43.55 84.69 58.51 -19.42%
EPS 0.40 7.08 0.55 0.54 0.56 14.51 17.80 -91.98%
DPS 0.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 2.18 2.18 2.11 2.12 2.12 2.12 2.11 2.19%
Adjusted Per Share Value based on latest NOSH - 110,999
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 42.28 32.67 35.46 43.01 45.42 88.32 61.02 -21.64%
EPS 0.40 7.38 0.58 0.55 0.57 15.14 18.58 -92.20%
DPS 0.00 1.04 0.00 0.00 0.00 1.04 0.00 -
NAPS 2.18 2.2734 2.2004 2.2123 2.2108 2.2108 2.2005 -0.62%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.58 0.57 0.535 0.545 0.515 0.52 0.585 -
P/RPS 1.37 1.82 1.57 1.32 1.18 0.61 1.00 23.28%
P/EPS 145.00 8.05 96.97 102.48 94.93 3.58 3.28 1141.64%
EY 0.69 12.42 1.03 0.98 1.05 27.92 30.45 -91.93%
DY 0.00 1.75 0.00 0.00 0.00 1.92 0.00 -
P/NAPS 0.27 0.26 0.25 0.26 0.24 0.25 0.28 -2.38%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 20/01/25 29/10/24 30/07/24 25/04/24 30/01/24 27/10/23 28/07/23 -
Price 0.54 0.59 0.61 0.53 0.52 0.535 0.54 -
P/RPS 1.28 1.88 1.79 1.29 1.19 0.63 0.92 24.55%
P/EPS 135.00 8.33 110.56 99.66 95.85 3.68 3.03 1148.12%
EY 0.74 12.00 0.90 1.00 1.04 27.14 32.99 -91.99%
DY 0.00 1.69 0.00 0.00 0.00 1.87 0.00 -
P/NAPS 0.25 0.27 0.29 0.25 0.25 0.25 0.26 -2.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment