[ATRIUM] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
22-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -1.24%
YoY- 68.34%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 14,080 14,170 14,209 14,178 14,156 12,984 12,593 7.73%
PBT 10,644 11,912 10,517 10,370 10,500 8,598 7,862 22.40%
Tax 0 0 0 0 0 0 0 -
NP 10,644 11,912 10,517 10,370 10,500 8,598 7,862 22.40%
-
NP to SH 10,644 11,912 10,517 10,370 10,500 8,598 7,862 22.40%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 3,436 2,258 3,692 3,808 3,656 4,386 4,730 -19.20%
-
Net Worth 127,582 127,840 126,427 126,326 126,194 126,388 126,553 0.54%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 10,449 10,474 10,387 10,345 10,208 2,801 7,554 24.17%
Div Payout % 98.17% 87.93% 98.77% 99.77% 97.22% 32.58% 96.07% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 127,582 127,840 126,427 126,326 126,194 126,388 126,553 0.54%
NOSH 121,506 121,939 121,728 121,713 121,527 121,784 121,838 -0.18%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 75.60% 84.06% 74.02% 73.14% 74.17% 66.22% 62.44% -
ROE 8.34% 9.32% 8.32% 8.21% 8.32% 6.80% 6.21% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 11.59 11.63 11.67 11.65 11.65 10.66 10.34 7.91%
EPS 8.76 9.78 8.64 8.52 8.64 7.06 6.45 22.66%
DPS 8.60 8.60 8.53 8.50 8.40 2.30 6.20 24.40%
NAPS 1.05 1.0496 1.0386 1.0379 1.0384 1.0378 1.0387 0.72%
Adjusted Per Share Value based on latest NOSH - 121,904
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 5.30 5.34 5.35 5.34 5.33 4.89 4.74 7.73%
EPS 4.01 4.49 3.96 3.91 3.95 3.24 2.96 22.45%
DPS 3.94 3.94 3.91 3.90 3.84 1.05 2.84 24.41%
NAPS 0.4804 0.4814 0.4761 0.4757 0.4752 0.4759 0.4766 0.53%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.05 1.06 1.00 0.96 0.94 0.92 0.78 -
P/RPS 9.06 9.11 8.57 8.24 8.07 8.63 7.55 12.93%
P/EPS 11.99 10.84 11.57 11.27 10.88 13.03 12.09 -0.55%
EY 8.34 9.23 8.64 8.88 9.19 7.67 8.27 0.56%
DY 8.19 8.11 8.53 8.85 8.94 2.50 7.95 2.00%
P/NAPS 1.00 1.01 0.96 0.92 0.91 0.89 0.75 21.16%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/04/11 25/01/11 21/10/10 22/07/10 27/04/10 21/01/10 28/10/09 -
Price 1.05 1.05 1.03 0.95 0.95 0.92 0.81 -
P/RPS 9.06 9.03 8.82 8.16 8.16 8.63 7.84 10.13%
P/EPS 11.99 10.74 11.92 11.15 11.00 13.03 12.55 -3.00%
EY 8.34 9.31 8.39 8.97 9.09 7.67 7.97 3.07%
DY 8.19 8.19 8.28 8.95 8.84 2.50 7.65 4.65%
P/NAPS 1.00 1.00 0.99 0.92 0.91 0.89 0.78 18.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment