[TASCO] QoQ Annualized Quarter Result on 30-Sep-2019 [#2]

Stock
[TASCO] TASCO BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 110.1%
YoY- -30.8%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 714,260 747,438 748,269 742,130 721,608 736,801 743,236 -2.61%
PBT 20,916 20,598 18,368 15,328 7,684 18,661 19,717 4.01%
Tax -7,292 -10,692 -5,656 -4,018 -2,124 -5,280 -4,833 31.58%
NP 13,624 9,906 12,712 11,310 5,560 13,381 14,884 -5.73%
-
NP to SH 10,544 8,891 12,356 10,774 5,128 13,062 14,562 -19.38%
-
Tax Rate 34.86% 51.91% 30.79% 26.21% 27.64% 28.29% 24.51% -
Total Cost 700,636 737,532 735,557 730,820 716,048 723,420 728,352 -2.55%
-
Net Worth 434,000 436,000 436,000 432,000 428,000 372,000 368,000 11.63%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - 4,000 - - - - - -
Div Payout % - 44.99% - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 434,000 436,000 436,000 432,000 428,000 372,000 368,000 11.63%
NOSH 200,000 200,000 200,000 200,000 200,000 200,000 200,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 1.91% 1.33% 1.70% 1.52% 0.77% 1.82% 2.00% -
ROE 2.43% 2.04% 2.83% 2.49% 1.20% 3.51% 3.96% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 357.13 373.72 374.13 371.07 360.80 368.40 371.62 -2.61%
EPS 5.28 4.45 6.17 5.38 2.56 6.53 7.28 -19.29%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.17 2.18 2.18 2.16 2.14 1.86 1.84 11.63%
Adjusted Per Share Value based on latest NOSH - 200,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 89.28 93.43 93.53 92.77 90.20 92.10 92.90 -2.61%
EPS 1.32 1.11 1.54 1.35 0.64 1.63 1.82 -19.29%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5425 0.545 0.545 0.54 0.535 0.465 0.46 11.63%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.905 0.76 1.20 1.05 1.33 1.66 1.00 -
P/RPS 0.25 0.20 0.32 0.28 0.37 0.45 0.27 -5.00%
P/EPS 17.17 17.10 19.42 19.49 51.87 25.42 13.73 16.08%
EY 5.83 5.85 5.15 5.13 1.93 3.93 7.28 -13.77%
DY 0.00 2.63 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.35 0.55 0.49 0.62 0.89 0.54 -15.43%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 18/06/20 27/02/20 21/11/19 22/08/19 29/05/19 21/02/19 -
Price 0.85 0.905 1.11 1.16 1.20 1.34 1.36 -
P/RPS 0.24 0.24 0.30 0.31 0.33 0.36 0.37 -25.08%
P/EPS 16.12 20.36 17.97 21.53 46.80 20.52 18.68 -9.36%
EY 6.20 4.91 5.57 4.64 2.14 4.87 5.35 10.33%
DY 0.00 2.21 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.51 0.54 0.56 0.72 0.74 -34.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment