[TASCO] YoY Quarter Result on 31-Dec-2019 [#3]

Stock
[TASCO] TASCO BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -5.48%
YoY- 23.72%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 392,688 455,087 242,706 190,137 184,694 191,660 159,194 16.23%
PBT 28,342 12,466 16,701 6,112 4,372 10,960 12,314 14.89%
Tax -7,517 -2,845 -4,513 -2,233 -1,167 -2,711 -3,260 14.93%
NP 20,825 9,621 12,188 3,879 3,205 8,249 9,054 14.88%
-
NP to SH 20,437 8,813 11,597 3,880 3,136 8,173 9,011 14.61%
-
Tax Rate 26.52% 22.82% 27.02% 36.53% 26.69% 24.74% 26.47% -
Total Cost 371,863 445,466 230,518 186,258 181,489 183,411 150,140 16.31%
-
Net Worth 576,000 488,000 453,999 436,000 368,000 361,999 338,000 9.28%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - 4,000 4,000 -
Div Payout % - - - - - 48.94% 44.39% -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 576,000 488,000 453,999 436,000 368,000 361,999 338,000 9.28%
NOSH 800,000 800,000 200,000 200,000 200,000 200,000 200,000 25.97%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 5.30% 2.11% 5.02% 2.04% 1.74% 4.30% 5.69% -
ROE 3.55% 1.81% 2.55% 0.89% 0.85% 2.26% 2.67% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 49.09 56.89 121.35 95.07 92.35 95.83 79.60 -7.73%
EPS 2.55 1.10 5.80 1.94 1.57 4.09 4.51 -9.06%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 2.00 -
NAPS 0.72 0.61 2.27 2.18 1.84 1.81 1.69 -13.25%
Adjusted Per Share Value based on latest NOSH - 200,000
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 49.09 56.89 30.34 23.77 23.09 23.96 19.90 16.23%
EPS 2.55 1.10 1.45 0.49 0.39 1.02 1.13 14.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.50 -
NAPS 0.72 0.61 0.5675 0.545 0.46 0.4525 0.4225 9.28%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.90 1.16 3.01 1.20 1.00 2.08 1.50 -
P/RPS 1.83 2.04 2.48 1.26 1.08 2.17 1.88 -0.44%
P/EPS 35.23 105.30 51.91 61.86 63.78 50.90 33.29 0.94%
EY 2.84 0.95 1.93 1.62 1.57 1.96 3.00 -0.90%
DY 0.00 0.00 0.00 0.00 0.00 0.96 1.33 -
P/NAPS 1.25 1.90 1.33 0.55 0.54 1.15 0.89 5.82%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 02/02/23 27/01/22 27/01/21 27/02/20 21/02/19 09/02/18 23/02/17 -
Price 0.90 1.11 4.06 1.11 1.36 1.99 1.74 -
P/RPS 1.83 1.95 3.35 1.17 1.47 2.08 2.19 -2.94%
P/EPS 35.23 100.76 70.02 57.22 86.73 48.70 38.62 -1.51%
EY 2.84 0.99 1.43 1.75 1.15 2.05 2.59 1.54%
DY 0.00 0.00 0.00 0.00 0.00 1.01 1.15 -
P/NAPS 1.25 1.82 1.79 0.51 0.74 1.10 1.03 3.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment