[TASCO] YoY Quarter Result on 31-Mar-2019 [#4]

Stock
[TASCO] TASCO BERHAD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -31.73%
YoY- -57.51%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 420,761 295,884 186,236 179,374 169,501 147,392 125,274 22.36%
PBT 30,375 23,163 6,821 3,872 9,636 12,170 14,436 13.19%
Tax -4,674 -6,476 -6,450 -1,654 -4,536 -4,614 -5,939 -3.91%
NP 25,701 16,687 371 2,218 5,100 7,556 8,497 20.24%
-
NP to SH 24,985 16,339 -377 2,141 5,039 7,524 8,461 19.76%
-
Tax Rate 15.39% 27.96% 94.56% 42.72% 47.07% 37.91% 41.14% -
Total Cost 395,060 279,197 185,865 177,156 164,401 139,836 116,777 22.51%
-
Net Worth 519,999 471,999 436,000 372,000 359,999 340,000 320,000 8.42%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - 4,000 - 5,000 5,000 5,000 -
Div Payout % - - 0.00% - 99.23% 66.45% 59.09% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 519,999 471,999 436,000 372,000 359,999 340,000 320,000 8.42%
NOSH 800,000 800,000 200,000 200,000 200,000 200,000 200,000 25.97%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 6.11% 5.64% 0.20% 1.24% 3.01% 5.13% 6.78% -
ROE 4.80% 3.46% -0.09% 0.58% 1.40% 2.21% 2.64% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 52.60 36.99 93.12 89.69 84.75 73.70 62.64 -2.86%
EPS 3.12 2.04 -0.19 1.07 2.52 3.76 4.23 -4.94%
DPS 0.00 0.00 2.00 0.00 2.50 2.50 2.50 -
NAPS 0.65 0.59 2.18 1.86 1.80 1.70 1.60 -13.93%
Adjusted Per Share Value based on latest NOSH - 200,000
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 52.60 36.99 23.28 22.42 21.19 18.42 15.66 22.36%
EPS 3.12 2.04 -0.05 0.27 0.63 0.94 1.06 19.70%
DPS 0.00 0.00 0.50 0.00 0.63 0.63 0.63 -
NAPS 0.65 0.59 0.545 0.465 0.45 0.425 0.40 8.42%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.11 1.05 0.76 1.66 1.67 2.16 1.59 -
P/RPS 2.11 2.84 0.82 1.85 1.97 2.93 2.54 -3.04%
P/EPS 35.54 51.41 -403.18 155.07 66.28 57.42 37.58 -0.92%
EY 2.81 1.95 -0.25 0.64 1.51 1.74 2.66 0.91%
DY 0.00 0.00 2.63 0.00 1.50 1.16 1.57 -
P/NAPS 1.71 1.78 0.35 0.89 0.93 1.27 0.99 9.53%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 28/04/22 27/04/21 18/06/20 29/05/19 24/05/18 26/05/17 27/05/16 -
Price 1.18 1.26 0.905 1.34 1.93 2.52 1.59 -
P/RPS 2.24 3.41 0.97 1.49 2.28 3.42 2.54 -2.07%
P/EPS 37.78 61.69 -480.11 125.18 76.60 66.99 37.58 0.08%
EY 2.65 1.62 -0.21 0.80 1.31 1.49 2.66 -0.06%
DY 0.00 0.00 2.21 0.00 1.30 0.99 1.57 -
P/NAPS 1.82 2.14 0.42 0.72 1.07 1.48 0.99 10.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment