[TASCO] QoQ Annualized Quarter Result on 31-Dec-2019 [#3]

Stock
[TASCO] TASCO BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 14.68%
YoY- -15.15%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 816,044 714,260 747,438 748,269 742,130 721,608 736,801 7.02%
PBT 41,650 20,916 20,598 18,368 15,328 7,684 18,661 70.53%
Tax -12,062 -7,292 -10,692 -5,656 -4,018 -2,124 -5,280 73.19%
NP 29,588 13,624 9,906 12,712 11,310 5,560 13,381 69.48%
-
NP to SH 26,676 10,544 8,891 12,356 10,774 5,128 13,062 60.75%
-
Tax Rate 28.96% 34.86% 51.91% 30.79% 26.21% 27.64% 28.29% -
Total Cost 786,456 700,636 737,532 735,557 730,820 716,048 723,420 5.71%
-
Net Worth 446,000 434,000 436,000 436,000 432,000 428,000 372,000 12.81%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 8,000 - 4,000 - - - - -
Div Payout % 29.99% - 44.99% - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 446,000 434,000 436,000 436,000 432,000 428,000 372,000 12.81%
NOSH 200,000 200,000 200,000 200,000 200,000 200,000 200,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 3.63% 1.91% 1.33% 1.70% 1.52% 0.77% 1.82% -
ROE 5.98% 2.43% 2.04% 2.83% 2.49% 1.20% 3.51% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 408.02 357.13 373.72 374.13 371.07 360.80 368.40 7.02%
EPS 13.34 5.28 4.45 6.17 5.38 2.56 6.53 60.79%
DPS 4.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 2.23 2.17 2.18 2.18 2.16 2.14 1.86 12.81%
Adjusted Per Share Value based on latest NOSH - 200,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 102.01 89.28 93.43 93.53 92.77 90.20 92.10 7.03%
EPS 3.33 1.32 1.11 1.54 1.35 0.64 1.63 60.79%
DPS 1.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.5575 0.5425 0.545 0.545 0.54 0.535 0.465 12.81%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.42 0.905 0.76 1.20 1.05 1.33 1.66 -
P/RPS 0.35 0.25 0.20 0.32 0.28 0.37 0.45 -15.38%
P/EPS 10.65 17.17 17.10 19.42 19.49 51.87 25.42 -43.92%
EY 9.39 5.83 5.85 5.15 5.13 1.93 3.93 78.44%
DY 2.82 0.00 2.63 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.42 0.35 0.55 0.49 0.62 0.89 -19.68%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/10/20 26/08/20 18/06/20 27/02/20 21/11/19 22/08/19 29/05/19 -
Price 2.30 0.85 0.905 1.11 1.16 1.20 1.34 -
P/RPS 0.56 0.24 0.24 0.30 0.31 0.33 0.36 34.14%
P/EPS 17.24 16.12 20.36 17.97 21.53 46.80 20.52 -10.93%
EY 5.80 6.20 4.91 5.57 4.64 2.14 4.87 12.32%
DY 1.74 0.00 2.21 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.39 0.42 0.51 0.54 0.56 0.72 26.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment