[TASCO] QoQ Annualized Quarter Result on 31-Mar-2020 [#4]

Stock
[TASCO] TASCO BERHAD
Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -28.04%
YoY- -31.93%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 867,637 816,044 714,260 747,438 748,269 742,130 721,608 13.00%
PBT 50,034 41,650 20,916 20,598 18,368 15,328 7,684 246.72%
Tax -14,058 -12,062 -7,292 -10,692 -5,656 -4,018 -2,124 250.50%
NP 35,976 29,588 13,624 9,906 12,712 11,310 5,560 245.27%
-
NP to SH 33,246 26,676 10,544 8,891 12,356 10,774 5,128 245.72%
-
Tax Rate 28.10% 28.96% 34.86% 51.91% 30.79% 26.21% 27.64% -
Total Cost 831,661 786,456 700,636 737,532 735,557 730,820 716,048 10.44%
-
Net Worth 453,999 446,000 434,000 436,000 436,000 432,000 428,000 3.99%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 5,333 8,000 - 4,000 - - - -
Div Payout % 16.04% 29.99% - 44.99% - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 453,999 446,000 434,000 436,000 436,000 432,000 428,000 3.99%
NOSH 200,000 200,000 200,000 200,000 200,000 200,000 200,000 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 4.15% 3.63% 1.91% 1.33% 1.70% 1.52% 0.77% -
ROE 7.32% 5.98% 2.43% 2.04% 2.83% 2.49% 1.20% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 433.82 408.02 357.13 373.72 374.13 371.07 360.80 13.01%
EPS 16.63 13.34 5.28 4.45 6.17 5.38 2.56 246.18%
DPS 2.67 4.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 2.27 2.23 2.17 2.18 2.18 2.16 2.14 3.99%
Adjusted Per Share Value based on latest NOSH - 200,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 108.45 102.01 89.28 93.43 93.53 92.77 90.20 13.00%
EPS 4.16 3.33 1.32 1.11 1.54 1.35 0.64 246.32%
DPS 0.67 1.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.5675 0.5575 0.5425 0.545 0.545 0.54 0.535 3.99%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 3.01 1.42 0.905 0.76 1.20 1.05 1.33 -
P/RPS 0.69 0.35 0.25 0.20 0.32 0.28 0.37 51.22%
P/EPS 18.11 10.65 17.17 17.10 19.42 19.49 51.87 -50.25%
EY 5.52 9.39 5.83 5.85 5.15 5.13 1.93 100.84%
DY 0.89 2.82 0.00 2.63 0.00 0.00 0.00 -
P/NAPS 1.33 0.64 0.42 0.35 0.55 0.49 0.62 65.94%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 27/01/21 23/10/20 26/08/20 18/06/20 27/02/20 21/11/19 22/08/19 -
Price 4.06 2.30 0.85 0.905 1.11 1.16 1.20 -
P/RPS 0.94 0.56 0.24 0.24 0.30 0.31 0.33 100.30%
P/EPS 24.42 17.24 16.12 20.36 17.97 21.53 46.80 -35.05%
EY 4.09 5.80 6.20 4.91 5.57 4.64 2.14 53.70%
DY 0.66 1.74 0.00 2.21 0.00 0.00 0.00 -
P/NAPS 1.79 1.03 0.39 0.42 0.51 0.54 0.56 116.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment