[DAYANG] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
23-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 716.14%
YoY- 187.17%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 688,228 1,046,183 1,014,884 807,174 625,632 937,641 869,324 -14.40%
PBT 76,080 335,239 287,360 127,848 -33,856 220,027 118,388 -25.51%
Tax -43,088 -107,995 -87,320 -56,274 -34,756 -71,972 -56,085 -16.10%
NP 32,992 227,244 200,040 71,574 -68,612 148,055 62,302 -34.52%
-
NP to SH 37,300 236,276 210,733 101,910 -16,540 164,223 88,664 -43.82%
-
Tax Rate 56.64% 32.21% 30.39% 44.02% - 32.71% 47.37% -
Total Cost 655,236 818,939 814,844 735,600 694,244 789,586 807,021 -12.95%
-
Net Worth 1,496,420 1,330,682 1,292,845 1,177,068 1,109,531 1,128,827 1,032,346 28.05%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,496,420 1,330,682 1,292,845 1,177,068 1,109,531 1,128,827 1,032,346 28.05%
NOSH 1,061,290 1,061,290 964,809 964,809 964,809 964,809 964,809 6.55%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 4.79% 21.72% 19.71% 8.87% -10.97% 15.79% 7.17% -
ROE 2.49% 17.76% 16.30% 8.66% -1.49% 14.55% 8.59% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 64.85 106.92 105.19 83.66 64.85 97.18 90.10 -19.67%
EPS 3.52 24.40 21.84 10.56 -1.72 17.02 9.19 -47.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.36 1.34 1.22 1.15 1.17 1.07 20.17%
Adjusted Per Share Value based on latest NOSH - 964,809
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 59.44 90.36 87.66 69.72 54.04 80.99 75.09 -14.41%
EPS 3.22 20.41 18.20 8.80 -1.43 14.18 7.66 -43.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2925 1.1493 1.1167 1.0167 0.9583 0.975 0.8917 28.04%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.15 2.51 1.68 1.18 1.39 0.54 0.76 -
P/RPS 1.77 2.35 1.60 1.41 2.14 0.56 0.84 64.28%
P/EPS 32.72 10.39 7.69 11.17 -81.08 3.17 8.27 149.94%
EY 3.06 9.62 13.00 8.95 -1.23 31.52 12.09 -59.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.85 1.25 0.97 1.21 0.46 0.71 10.06%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 23/06/20 21/02/20 22/11/19 23/08/19 21/05/19 22/02/19 23/11/18 -
Price 1.29 2.94 2.07 1.49 1.13 0.795 0.70 -
P/RPS 1.99 2.75 1.97 1.78 1.74 0.82 0.78 86.60%
P/EPS 36.70 12.17 9.48 14.11 -65.92 4.67 7.62 184.92%
EY 2.72 8.21 10.55 7.09 -1.52 21.41 13.13 -64.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 2.16 1.54 1.22 0.98 0.68 0.65 25.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment