[DAYANG] QoQ TTM Result on 30-Jun-2019 [#2]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
23-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 8.96%
YoY- 654.84%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 1,061,832 1,046,183 1,046,811 971,168 945,267 937,641 825,748 18.23%
PBT 362,724 335,240 346,756 262,896 247,542 220,027 82,499 168.13%
Tax -110,079 -107,996 -95,399 -74,447 -68,992 -71,973 -95,480 9.94%
NP 252,645 227,244 251,357 188,449 178,550 148,054 -12,981 -
-
NP to SH 249,735 236,275 255,774 197,433 181,196 164,024 12,048 653.19%
-
Tax Rate 30.35% 32.21% 27.51% 28.32% 27.87% 32.71% 115.73% -
Total Cost 809,187 818,939 795,454 782,719 766,717 789,587 838,729 -2.36%
-
Net Worth 1,496,420 1,330,682 1,292,845 1,177,068 1,109,531 1,128,827 1,032,346 28.05%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,496,420 1,330,682 1,292,845 1,177,068 1,109,531 1,128,827 1,032,346 28.05%
NOSH 1,061,290 1,061,290 964,809 964,809 964,809 964,809 964,809 6.55%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 23.79% 21.72% 24.01% 19.40% 18.89% 15.79% -1.57% -
ROE 16.69% 17.76% 19.78% 16.77% 16.33% 14.53% 1.17% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 100.05 106.92 108.50 100.66 97.97 97.18 85.59 10.95%
EPS 23.53 24.15 26.51 20.46 18.78 17.00 1.25 606.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.36 1.34 1.22 1.15 1.17 1.07 20.17%
Adjusted Per Share Value based on latest NOSH - 964,809
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 91.71 90.36 90.42 83.88 81.65 80.99 71.32 18.23%
EPS 21.57 20.41 22.09 17.05 15.65 14.17 1.04 653.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2925 1.1493 1.1167 1.0167 0.9583 0.975 0.8917 28.04%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.15 2.51 1.68 1.18 1.39 0.54 0.76 -
P/RPS 1.15 2.35 1.55 1.17 1.42 0.56 0.89 18.61%
P/EPS 4.89 10.39 6.34 5.77 7.40 3.18 60.86 -81.35%
EY 20.46 9.62 15.78 17.34 13.51 31.48 1.64 437.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.85 1.25 0.97 1.21 0.46 0.71 10.06%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 23/06/20 21/02/20 22/11/19 23/08/19 21/05/19 22/02/19 23/11/18 -
Price 1.29 2.94 2.07 1.49 1.13 0.795 0.70 -
P/RPS 1.29 2.75 1.91 1.48 1.15 0.82 0.82 35.22%
P/EPS 5.48 12.17 7.81 7.28 6.02 4.68 56.06 -78.74%
EY 18.24 8.21 12.81 13.73 16.62 21.38 1.78 371.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 2.16 1.54 1.22 0.98 0.68 0.65 25.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment