[WASCO] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[WASCO] WASCO BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -2.37%
YoY- -21.57%
Quarter Report
Latest QR
Upcoming QR
WASCO's Result
WASCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 1,306,960 2,514,916 2,780,888 2,882,348 2,735,020 2,961,131 3,006,349 -42.58%
PBT -173,024 5,562 92,524 105,612 105,028 107,088 136,097 -
Tax -11,788 8,005 -30,166 -39,418 -41,384 -47,226 -41,701 -56.89%
NP -184,812 13,567 62,357 66,194 63,644 59,862 94,396 -
-
NP to SH -177,704 24,136 72,972 78,886 80,804 64,797 99,698 -
-
Tax Rate - -143.92% 32.60% 37.32% 39.40% 44.10% 30.64% -
Total Cost 1,491,772 2,501,349 2,718,530 2,816,154 2,671,376 2,901,269 2,911,953 -35.94%
-
Net Worth 939,962 978,485 1,009,303 1,001,599 978,485 955,638 972,813 -2.26%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 30,818 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 939,962 978,485 1,009,303 1,001,599 978,485 955,638 972,813 -2.26%
NOSH 774,888 774,888 774,888 774,888 774,888 774,888 774,888 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -14.14% 0.54% 2.24% 2.30% 2.33% 2.02% 3.14% -
ROE -18.91% 2.47% 7.23% 7.88% 8.26% 6.78% 10.25% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 169.63 326.42 360.94 374.11 354.98 384.23 389.39 -42.50%
EPS -23.08 3.13 9.47 10.24 10.48 8.39 12.91 -
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.27 1.31 1.30 1.27 1.24 1.26 -2.12%
Adjusted Per Share Value based on latest NOSH - 774,888
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 168.66 324.55 358.88 371.97 352.96 382.14 387.97 -42.58%
EPS -22.93 3.11 9.42 10.18 10.43 8.36 12.87 -
DPS 3.98 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.213 1.2627 1.3025 1.2926 1.2627 1.2333 1.2554 -2.26%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.53 1.20 0.61 0.71 0.775 0.635 1.06 -
P/RPS 0.31 0.37 0.17 0.19 0.22 0.17 0.27 9.63%
P/EPS -2.30 38.31 6.44 6.93 7.39 7.55 8.21 -
EY -43.52 2.61 15.53 14.42 13.53 13.24 12.18 -
DY 7.55 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.94 0.47 0.55 0.61 0.51 0.84 -35.98%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 20/05/20 18/02/20 21/11/19 30/08/19 13/05/19 25/02/19 27/11/18 -
Price 0.695 1.33 1.24 0.61 0.70 0.905 0.81 -
P/RPS 0.41 0.41 0.34 0.16 0.20 0.24 0.21 56.14%
P/EPS -3.01 42.46 13.09 5.96 6.67 10.76 6.27 -
EY -33.19 2.36 7.64 16.78 14.98 9.29 15.94 -
DY 5.76 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 1.05 0.95 0.47 0.55 0.73 0.64 -7.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment