[WASCO] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[WASCO] WASCO BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 5.17%
YoY- 104.54%
Quarter Report
Latest QR
Upcoming QR
WASCO's Result
WASCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 2,575,760 2,605,688 2,800,966 2,633,616 2,558,696 2,686,518 2,522,509 1.40%
PBT 404,340 218,256 183,310 177,690 200,088 82,021 163,488 82.78%
Tax -124,560 -63,428 -52,968 -52,908 -51,200 -38,891 -49,530 84.82%
NP 279,780 154,828 130,342 124,782 148,888 43,130 113,957 81.89%
-
NP to SH 228,016 108,402 97,570 91,542 87,044 -6,300 55,924 154.99%
-
Tax Rate 30.81% 29.06% 28.90% 29.78% 25.59% 47.42% 30.30% -
Total Cost 2,295,980 2,450,860 2,670,624 2,508,834 2,409,808 2,643,388 2,408,552 -3.13%
-
Net Worth 758,824 704,623 642,678 619,448 596,219 580,733 634,935 12.60%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 758,824 704,623 642,678 619,448 596,219 580,733 634,935 12.60%
NOSH 774,888 774,888 774,888 774,888 774,888 774,888 774,888 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 10.86% 5.94% 4.65% 4.74% 5.82% 1.61% 4.52% -
ROE 30.05% 15.38% 15.18% 14.78% 14.60% -1.08% 8.81% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 332.65 336.52 361.74 340.12 330.45 346.96 325.77 1.40%
EPS 29.44 14.00 12.60 11.82 11.24 -0.81 7.23 154.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.91 0.83 0.80 0.77 0.75 0.82 12.60%
Adjusted Per Share Value based on latest NOSH - 774,888
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 332.40 336.27 361.47 339.87 330.20 346.70 325.53 1.40%
EPS 29.43 13.99 12.59 11.81 11.23 -0.81 7.22 154.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9793 0.9093 0.8294 0.7994 0.7694 0.7494 0.8194 12.60%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.28 0.995 1.05 0.87 0.79 0.62 0.605 -
P/RPS 0.38 0.30 0.29 0.26 0.24 0.18 0.19 58.67%
P/EPS 4.35 7.11 8.33 7.36 7.03 -76.20 8.38 -35.38%
EY 23.01 14.07 12.00 13.59 14.23 -1.31 11.94 54.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.09 1.27 1.09 1.03 0.83 0.74 46.28%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 27/02/24 28/11/23 24/08/23 23/05/23 23/02/23 23/11/22 -
Price 1.56 1.21 0.945 0.98 0.855 0.77 0.595 -
P/RPS 0.47 0.36 0.26 0.29 0.26 0.22 0.18 89.50%
P/EPS 5.30 8.64 7.50 8.29 7.61 -94.64 8.24 -25.46%
EY 18.88 11.57 13.33 12.06 13.15 -1.06 12.14 34.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.33 1.14 1.23 1.11 1.03 0.73 67.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment