[TAS] QoQ Annualized Quarter Result on 30-Nov-2008 [#2]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
30-Nov-2008 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/09 31/05/09 28/02/09 30/11/08 30/06/00 31/03/00 31/12/99 CAGR
Revenue 176,976 54,917 0 0 96,562 89,180 73,262 -0.97%
PBT 30,820 6,936 0 0 13,844 11,644 13,899 -0.87%
Tax -7,800 -1,440 0 0 -4,220 -3,732 -4 -8.03%
NP 23,020 5,496 0 0 9,624 7,912 13,895 -0.55%
-
NP to SH 23,020 5,496 0 0 9,624 7,912 13,895 -0.55%
-
Tax Rate 25.31% 20.76% - - 30.48% 32.05% 0.03% -
Total Cost 153,956 49,421 0 0 86,938 81,268 59,367 -1.04%
-
Net Worth 81,406 9,214 0 0 81,651 78,685 76,759 -0.06%
Dividend
31/08/09 31/05/09 28/02/09 30/11/08 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/09 31/05/09 28/02/09 30/11/08 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 81,406 9,214 0 0 81,651 78,685 76,759 -0.06%
NOSH 113,064 16,654 21,773 21,773 21,773 21,736 21,744 -1.80%
Ratio Analysis
31/08/09 31/05/09 28/02/09 30/11/08 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 13.01% 10.01% 0.00% 0.00% 9.97% 8.87% 18.97% -
ROE 28.28% 59.64% 0.00% 0.00% 11.79% 10.06% 18.10% -
Per Share
31/08/09 31/05/09 28/02/09 30/11/08 30/06/00 31/03/00 31/12/99 CAGR
RPS 156.53 329.74 0.00 0.00 443.48 410.28 336.92 0.85%
EPS 20.36 33.00 0.00 0.00 44.20 36.40 63.90 1.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.5533 0.00 0.00 3.75 3.62 3.53 1.77%
Adjusted Per Share Value based on latest NOSH - 21,800
31/08/09 31/05/09 28/02/09 30/11/08 30/06/00 31/03/00 31/12/99 CAGR
RPS 98.32 30.51 0.00 0.00 53.64 49.54 40.70 -0.97%
EPS 12.79 3.05 0.00 0.00 5.35 4.40 7.72 -0.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4523 0.0512 0.00 0.00 0.4536 0.4371 0.4264 -0.06%
Price Multiplier on Financial Quarter End Date
31/08/09 31/05/09 28/02/09 30/11/08 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/09 - - - - - - -
Price 0.87 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.56 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.27 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 23.40 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/09 31/05/09 28/02/09 30/11/08 30/06/00 31/03/00 31/12/99 CAGR
Date 19/10/09 - - - 23/08/00 16/05/00 25/02/00 -
Price 0.81 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.52 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.98 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 25.14 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment