[HARTA] QoQ Annualized Quarter Result on 31-Mar-2007 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 31/05/00 29/02/00 CAGR
Revenue 279,420 0 0 0 0 133,793 128,654 10.39%
PBT 93,650 0 0 0 0 4,197 2,709 57.12%
Tax -11,837 0 0 0 0 -389 -173 71.41%
NP 81,813 0 0 0 0 3,808 2,536 55.74%
-
NP to SH 81,778 0 0 0 0 3,808 2,536 55.73%
-
Tax Rate 12.64% - - - - 9.27% 6.39% -
Total Cost 197,606 0 0 0 0 129,985 126,118 5.89%
-
Net Worth 160,875 0 0 0 0 61,629 60,338 13.32%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 31/05/00 29/02/00 CAGR
Net Worth 160,875 0 0 0 0 61,629 60,338 13.32%
NOSH 210,624 35,064 35,064 35,064 35,064 35,064 35,027 25.70%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 31/05/00 29/02/00 CAGR
NP Margin 29.28% 0.00% 0.00% 0.00% 0.00% 2.85% 1.97% -
ROE 50.83% 0.00% 0.00% 0.00% 0.00% 6.18% 4.20% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 31/05/00 29/02/00 CAGR
RPS 132.66 0.00 0.00 0.00 0.00 381.56 367.29 -12.17%
EPS 38.83 0.00 0.00 0.00 0.00 10.86 7.24 23.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7638 0.00 0.00 0.00 0.00 1.7576 1.7226 -9.85%
Adjusted Per Share Value based on latest NOSH - 35,101
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 31/05/00 29/02/00 CAGR
RPS 8.15 0.00 0.00 0.00 0.00 3.90 3.75 10.40%
EPS 2.39 0.00 0.00 0.00 0.00 0.11 0.07 56.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0469 0.00 0.00 0.00 0.00 0.018 0.0176 13.31%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 31/05/00 29/02/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 31/05/00 29/02/00 CAGR
Date 15/04/08 - - - - 31/07/00 28/04/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment