[HARTA] YoY Quarter Result on 31-Dec-2006 [#3]

Stock
[HARTA] HARTALEGA HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HARTA's Result
HARTA's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 29/02/00 28/02/99 CAGR
Revenue 148,599 119,056 72,002 0 31,631 0 -100.00%
PBT 47,477 25,279 11,929 0 292 0 -100.00%
Tax -10,225 -3,067 -1,800 0 20 0 -100.00%
NP 37,252 22,212 10,129 0 312 0 -100.00%
-
NP to SH 37,200 22,228 10,127 0 312 0 -100.00%
-
Tax Rate 21.54% 12.13% 15.09% - -6.85% - -
Total Cost 111,347 96,844 61,873 0 31,319 0 -100.00%
-
Net Worth 319,847 232,848 185,047 0 60,387 0 -100.00%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 29/02/00 28/02/99 CAGR
Div 12,117 - - - - - -100.00%
Div Payout % 32.57% - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 29/02/00 28/02/99 CAGR
Net Worth 319,847 232,848 185,047 0 60,387 0 -100.00%
NOSH 242,345 242,399 242,272 35,101 35,056 0 -100.00%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 29/02/00 28/02/99 CAGR
NP Margin 25.07% 18.66% 14.07% 0.00% 0.99% 0.00% -
ROE 11.63% 9.55% 5.47% 0.00% 0.52% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 29/02/00 28/02/99 CAGR
RPS 61.32 49.12 29.72 0.00 90.23 0.00 -100.00%
EPS 15.35 9.17 4.18 0.00 0.89 0.00 -100.00%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.3198 0.9606 0.7638 0.00 1.7226 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,101
31/12/09 31/12/08 31/12/07 31/12/06 29/02/00 28/02/99 CAGR
RPS 4.34 3.47 2.10 0.00 0.92 0.00 -100.00%
EPS 1.09 0.65 0.30 0.00 0.01 0.00 -100.00%
DPS 0.35 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0933 0.0679 0.054 0.00 0.0176 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 29/02/00 28/02/99 CAGR
Date 31/12/09 31/12/08 - - - - -
Price 5.18 1.40 0.00 0.00 0.00 0.00 -
P/RPS 8.45 2.85 0.00 0.00 0.00 0.00 -100.00%
P/EPS 33.75 15.27 0.00 0.00 0.00 0.00 -100.00%
EY 2.96 6.55 0.00 0.00 0.00 0.00 -100.00%
DY 0.97 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 3.92 1.46 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 29/02/00 28/02/99 CAGR
Date 28/01/10 13/02/09 15/04/08 - 28/04/00 - -
Price 6.09 1.53 0.00 0.00 0.00 0.00 -
P/RPS 9.93 3.12 0.00 0.00 0.00 0.00 -100.00%
P/EPS 39.67 16.68 0.00 0.00 0.00 0.00 -100.00%
EY 2.52 5.99 0.00 0.00 0.00 0.00 -100.00%
DY 0.82 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 4.61 1.59 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment