[INGENIEU] QoQ Annualized Quarter Result on 30-Sep-2013 [#3]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 0.06%
YoY- 30.43%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 273,826 252,072 227,608 234,108 232,852 226,904 291,168 -4.02%
PBT -3,236 -7,476 -29,389 -22,850 -21,932 -17,148 -26,383 -75.40%
Tax -216 -232 -558 40 -832 -1,396 -5,694 -88.77%
NP -3,452 -7,708 -29,947 -22,810 -22,764 -18,544 -32,077 -77.46%
-
NP to SH -2,052 -6,064 -29,315 -22,574 -22,588 -18,544 -31,083 -83.74%
-
Tax Rate - - - - - - - -
Total Cost 277,278 259,780 257,555 256,918 255,616 245,448 323,245 -9.74%
-
Net Worth 63,839 63,443 63,849 76,393 82,945 87,727 104,391 -28.01%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 63,839 63,443 63,849 76,393 82,945 87,727 104,391 -28.01%
NOSH 103,636 103,835 101,996 101,993 102,023 101,890 115,222 -6.83%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin -1.26% -3.06% -13.16% -9.74% -9.78% -8.17% -11.02% -
ROE -3.21% -9.56% -45.91% -29.55% -27.23% -21.14% -29.78% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 264.22 242.76 223.15 229.53 228.23 222.69 252.70 3.02%
EPS -1.98 -5.84 -28.74 -22.13 -22.14 -18.20 -30.47 -83.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.616 0.611 0.626 0.749 0.813 0.861 0.906 -22.73%
Adjusted Per Share Value based on latest NOSH - 101,952
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 18.06 16.62 15.01 15.44 15.35 14.96 19.20 -4.00%
EPS -0.14 -0.40 -1.93 -1.49 -1.49 -1.22 -2.05 -83.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0421 0.0418 0.0421 0.0504 0.0547 0.0578 0.0688 -27.98%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.25 0.30 0.25 0.28 0.31 0.29 0.31 -
P/RPS 0.09 0.12 0.11 0.12 0.14 0.13 0.12 -17.49%
P/EPS -12.63 -5.14 -0.87 -1.27 -1.40 -1.59 -1.15 396.26%
EY -7.92 -19.47 -114.96 -79.05 -71.42 -62.76 -87.02 -79.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.49 0.40 0.37 0.38 0.34 0.34 13.33%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 14/08/14 29/05/14 28/02/14 29/11/13 30/08/13 31/05/13 28/02/13 -
Price 0.26 0.255 0.245 0.25 0.27 0.32 0.31 -
P/RPS 0.10 0.11 0.11 0.11 0.12 0.14 0.12 -11.47%
P/EPS -13.13 -4.37 -0.85 -1.13 -1.22 -1.76 -1.15 409.30%
EY -7.62 -22.90 -117.31 -88.53 -82.00 -56.88 -87.02 -80.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.39 0.33 0.33 0.37 0.34 15.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment