[INGENIEU] QoQ Quarter Result on 30-Sep-2013 [#3]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 15.32%
YoY- 52.47%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 73,895 63,018 55,839 59,155 59,700 56,726 65,368 8.54%
PBT 251 -1,869 -13,027 -6,171 -6,677 -4,287 -4,934 -
Tax -50 -58 -263 446 -67 -349 -422 -75.97%
NP 201 -1,927 -13,290 -5,725 -6,744 -4,636 -5,356 -
-
NP to SH 490 -1,516 -12,918 -5,638 -6,658 -4,636 -5,185 -
-
Tax Rate 19.92% - - - - - - -
Total Cost 73,694 64,945 69,129 64,880 66,444 61,362 70,724 2.78%
-
Net Worth 64,221 63,443 64,794 76,362 82,893 87,727 121,202 -34.59%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 64,221 63,443 64,794 76,362 82,893 87,727 121,202 -34.59%
NOSH 104,255 103,835 102,037 101,952 101,960 101,890 131,598 -14.41%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 0.27% -3.06% -23.80% -9.68% -11.30% -8.17% -8.19% -
ROE 0.76% -2.39% -19.94% -7.38% -8.03% -5.28% -4.28% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 70.88 60.69 54.72 58.02 58.55 55.67 49.67 26.83%
EPS 0.47 -1.46 -12.66 -5.53 -6.53 -4.55 -3.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.616 0.611 0.635 0.749 0.813 0.861 0.921 -23.57%
Adjusted Per Share Value based on latest NOSH - 101,952
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 4.87 4.16 3.68 3.90 3.94 3.74 4.31 8.50%
EPS 0.03 -0.10 -0.85 -0.37 -0.44 -0.31 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0423 0.0418 0.0427 0.0504 0.0547 0.0578 0.0799 -34.63%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.25 0.30 0.25 0.28 0.31 0.29 0.31 -
P/RPS 0.35 0.49 0.46 0.48 0.53 0.52 0.62 -31.76%
P/EPS 53.19 -20.55 -1.97 -5.06 -4.75 -6.37 -7.87 -
EY 1.88 -4.87 -50.64 -19.75 -21.06 -15.69 -12.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.49 0.39 0.37 0.38 0.34 0.34 13.33%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 14/08/14 29/05/14 28/02/14 29/11/13 30/08/13 31/05/13 28/02/13 -
Price 0.26 0.255 0.245 0.25 0.27 0.32 0.31 -
P/RPS 0.37 0.42 0.45 0.43 0.46 0.57 0.62 -29.18%
P/EPS 55.32 -17.47 -1.94 -4.52 -4.13 -7.03 -7.87 -
EY 1.81 -5.73 -51.67 -22.12 -24.19 -14.22 -12.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.39 0.33 0.33 0.37 0.34 15.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment