[INGENIEU] QoQ Annualized Quarter Result on 31-May-2022 [#2]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
26-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
31-May-2022 [#2]
Profit Trend
QoQ- -59.45%
YoY- 35.21%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 33,464 12,974 7,590 5,266 3,452 16,416 17,032 57.06%
PBT 16,004 18,211 20,298 -3,098 -1,948 14,418 -5,298 -
Tax 0 1,058 2,230 -8 0 -1,637 -2 -
NP 16,004 19,269 22,529 -3,106 -1,948 12,781 -5,301 -
-
NP to SH 16,004 19,269 22,529 -3,106 -1,948 12,781 -5,301 -
-
Tax Rate 0.00% -5.81% -10.99% - - 11.35% - -
Total Cost 17,460 -6,295 -14,938 8,372 5,400 3,635 22,333 -15.17%
-
Net Worth 110,564 102,446 99,810 74,118 60,354 61,488 37,828 104.82%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 110,564 102,446 99,810 74,118 60,354 61,488 37,828 104.82%
NOSH 1,037,330 987,933 987,733 976,586 744,203 744,203 672,140 33.65%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin 47.82% 148.52% 296.80% -58.98% -56.43% 77.86% -31.13% -
ROE 14.47% 18.81% 22.57% -4.19% -3.23% 20.79% -14.01% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 3.24 1.31 0.77 0.59 0.46 2.42 2.53 17.98%
EPS 1.56 2.14 2.57 -0.38 -0.28 1.96 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.107 0.1037 0.1013 0.0833 0.0811 0.0907 0.0563 53.61%
Adjusted Per Share Value based on latest NOSH - 976,586
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 2.21 0.86 0.50 0.35 0.23 1.08 1.12 57.51%
EPS 1.06 1.27 1.49 -0.20 -0.13 0.84 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0729 0.0676 0.0658 0.0489 0.0398 0.0405 0.0249 105.05%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.105 0.11 0.125 0.14 0.095 0.10 0.095 -
P/RPS 3.24 8.38 16.23 23.66 20.48 4.13 3.75 -9.30%
P/EPS 6.78 5.64 5.47 -40.11 -36.29 5.30 -12.04 -
EY 14.75 17.73 18.29 -2.49 -2.76 18.85 -8.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.06 1.23 1.68 1.17 1.10 1.69 -30.53%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 27/04/23 02/02/23 31/10/22 26/07/22 27/04/22 31/01/22 27/10/21 -
Price 0.10 0.115 0.10 0.10 0.125 0.095 0.10 -
P/RPS 3.09 8.76 12.98 16.90 26.95 3.92 3.94 -14.99%
P/EPS 6.46 5.90 4.37 -28.65 -47.75 5.04 -12.67 -
EY 15.49 16.96 22.87 -3.49 -2.09 19.85 -7.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.11 0.99 1.20 1.54 1.05 1.78 -35.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment