[INGENIEU] QoQ Annualized Quarter Result on 30-Nov-2022 [#4]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
02-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
30-Nov-2022 [#4]
Profit Trend
QoQ- -14.47%
YoY- 50.76%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 21,757 25,878 33,464 12,974 7,590 5,266 3,452 240.06%
PBT 9,993 8,470 16,004 18,211 20,298 -3,098 -1,948 -
Tax -620 0 0 1,058 2,230 -8 0 -
NP 9,373 8,470 16,004 19,269 22,529 -3,106 -1,948 -
-
NP to SH 9,373 8,470 16,004 19,269 22,529 -3,106 -1,948 -
-
Tax Rate 6.20% 0.00% 0.00% -5.81% -10.99% - - -
Total Cost 12,384 17,408 17,460 -6,295 -14,938 8,372 5,400 73.64%
-
Net Worth 139,966 120,461 110,564 102,446 99,810 74,118 60,354 74.93%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 139,966 120,461 110,564 102,446 99,810 74,118 60,354 74.93%
NOSH 1,439,738 1,296,730 1,037,330 987,933 987,733 976,586 744,203 55.07%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 43.08% 32.73% 47.82% 148.52% 296.80% -58.98% -56.43% -
ROE 6.70% 7.03% 14.47% 18.81% 22.57% -4.19% -3.23% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 1.58 2.30 3.24 1.31 0.77 0.59 0.46 127.13%
EPS 0.80 0.80 1.56 2.14 2.57 -0.38 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1014 0.107 0.107 0.1037 0.1013 0.0833 0.0811 16.01%
Adjusted Per Share Value based on latest NOSH - 987,933
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 1.43 1.71 2.21 0.86 0.50 0.35 0.23 236.99%
EPS 0.62 0.56 1.06 1.27 1.49 -0.20 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0923 0.0794 0.0729 0.0676 0.0658 0.0489 0.0398 74.93%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.115 0.095 0.105 0.11 0.125 0.14 0.095 -
P/RPS 7.30 4.13 3.24 8.38 16.23 23.66 20.48 -49.63%
P/EPS 16.94 12.63 6.78 5.64 5.47 -40.11 -36.29 -
EY 5.90 7.92 14.75 17.73 18.29 -2.49 -2.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.89 0.98 1.06 1.23 1.68 1.17 -2.28%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 23/10/23 26/07/23 27/04/23 02/02/23 31/10/22 26/07/22 27/04/22 -
Price 0.115 0.12 0.10 0.115 0.10 0.10 0.125 -
P/RPS 7.30 5.22 3.09 8.76 12.98 16.90 26.95 -58.03%
P/EPS 16.94 15.95 6.46 5.90 4.37 -28.65 -47.75 -
EY 5.90 6.27 15.49 16.96 22.87 -3.49 -2.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.12 0.93 1.11 0.99 1.20 1.54 -18.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment