[AVALAND] QoQ Annualized Quarter Result on 31-Dec-2014 [#2]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
11-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- -32.52%
YoY- -39.84%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 741,816 619,666 459,872 274,842 455,660 0 0 -
PBT 117,760 94,958 65,768 58,632 73,408 438 1,408 1807.33%
Tax -50,620 -31,403 -16,112 -13,125 -5,972 0 0 -
NP 67,140 63,555 49,656 45,507 67,436 438 1,408 1211.89%
-
NP to SH 61,848 63,559 49,660 45,507 67,436 438 1,408 1142.07%
-
Tax Rate 42.99% 33.07% 24.50% 22.39% 8.14% 0.00% 0.00% -
Total Cost 674,676 556,111 410,216 229,335 388,224 -438 -1,408 -
-
Net Worth 654,040 666,780 4,712 117,812 7,068 7,068 7,068 1940.21%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 654,040 666,780 4,712 117,812 7,068 7,068 7,068 1940.21%
NOSH 1,334,777 1,333,560 235,641 235,625 235,625 235,625 235,625 217.44%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 9.05% 10.26% 10.80% 16.56% 14.80% 0.00% 0.00% -
ROE 9.46% 9.53% 1,053.72% 38.63% 954.00% 6.20% 19.92% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 55.58 46.47 195.16 116.64 193.38 0.00 0.00 -
EPS 4.64 5.75 4.80 4.40 6.52 0.18 0.60 290.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.50 0.02 0.50 0.03 0.03 0.03 542.65%
Adjusted Per Share Value based on latest NOSH - 235,625
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 50.91 42.53 31.56 18.86 31.27 0.00 0.00 -
EPS 4.24 4.36 3.41 3.12 4.63 0.03 0.10 1113.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4489 0.4576 0.0032 0.0809 0.0049 0.0049 0.0049 1926.63%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.15 1.25 0.62 0.63 0.63 0.63 0.63 -
P/RPS 2.07 2.69 0.32 0.54 0.33 0.00 0.00 -
P/EPS 24.82 26.23 2.94 3.26 2.20 338.91 105.43 -61.84%
EY 4.03 3.81 33.99 30.66 45.43 0.30 0.95 161.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 2.50 31.00 1.26 21.00 21.00 21.00 -76.74%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/11/15 25/08/15 07/05/15 11/02/15 05/11/14 14/08/14 22/04/14 -
Price 1.38 1.10 1.32 0.63 0.63 0.63 0.63 -
P/RPS 2.48 2.37 0.68 0.54 0.33 0.00 0.00 -
P/EPS 29.78 23.08 6.26 3.26 2.20 338.91 105.43 -56.91%
EY 3.36 4.33 15.97 30.66 45.43 0.30 0.95 131.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 2.20 66.00 1.26 21.00 21.00 21.00 -73.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment