[PCHEM] QoQ Annualized Quarter Result on 31-Dec-2009 [#3]

Stock
[PCHEM] PETRONAS CHEMICALS GROUP BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- -10.41%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PCHEM's Result
PCHEM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 12,670,000 0 12,203,000 10,942,666 10,442,000 21.33%
PBT 3,374,000 0 3,368,000 2,728,000 2,914,000 15.78%
Tax -770,000 0 -774,000 -554,666 -594,000 29.62%
NP 2,604,000 0 2,594,000 2,173,333 2,320,000 12.24%
-
NP to SH 2,376,000 0 2,199,000 1,756,000 1,960,000 21.22%
-
Tax Rate 22.82% - 22.98% 20.33% 20.38% -
Total Cost 10,066,000 0 9,609,000 8,769,333 8,122,000 23.93%
-
Net Worth 14,627,250 0 17,152,199 0 0 -
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 14,627,250 0 17,152,199 0 0 -
NOSH 7,425,000 7,330,000 7,330,000 731,666,637 7,538,461 -1.50%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 20.55% 0.00% 21.26% 19.86% 22.22% -
ROE 16.24% 0.00% 12.82% 0.00% 0.00% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 170.64 0.00 166.48 1.50 138.52 23.18%
EPS 32.00 0.00 30.00 0.24 26.00 23.07%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 0.00 2.34 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 673,999,989
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 158.38 0.00 152.54 136.78 130.53 21.33%
EPS 29.70 0.00 27.49 21.95 24.50 21.22%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8284 0.00 2.144 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 29/11/10 - - - - -
Price 5.40 0.00 0.00 0.00 0.00 -
P/RPS 3.16 0.00 0.00 0.00 0.00 -
P/EPS 16.88 0.00 0.00 0.00 0.00 -
EY 5.93 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.74 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment