[PCHEM] YoY Quarter Result on 31-Dec-2009 [#3]

Stock
[PCHEM] PETRONAS CHEMICALS GROUP BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- -38.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PCHEM's Result
PCHEM's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 31/12/10 31/12/09 CAGR
Revenue 3,935,000 4,638,000 3,898,000 2,986,000 10.55%
PBT 1,030,000 1,700,000 1,275,000 589,000 22.52%
Tax -235,000 -428,000 -276,000 -119,000 28.06%
NP 795,000 1,272,000 999,000 470,000 21.05%
-
NP to SH 742,000 1,149,000 874,000 337,000 33.23%
-
Tax Rate 22.82% 25.18% 21.65% 20.20% -
Total Cost 3,140,000 3,366,000 2,899,000 2,516,000 8.38%
-
Net Worth 20,079,999 20,517,857 1,704,299,975 0 -
Dividend
30/09/12 30/09/11 31/12/10 31/12/09 CAGR
Div - 656,571 - - -
Div Payout % - 57.14% - - -
Equity
30/09/12 30/09/11 31/12/10 31/12/09 CAGR
Net Worth 20,079,999 20,517,857 1,704,299,975 0 -
NOSH 8,000,000 8,207,142 728,333,349 673,999,989 -80.04%
Ratio Analysis
30/09/12 30/09/11 31/12/10 31/12/09 CAGR
NP Margin 20.20% 27.43% 25.63% 15.74% -
ROE 3.70% 5.60% 0.05% 0.00% -
Per Share
30/09/12 30/09/11 31/12/10 31/12/09 CAGR
RPS 49.19 56.51 0.54 0.44 455.51%
EPS 9.00 14.00 0.12 0.05 560.53%
DPS 0.00 8.00 0.00 0.00 -
NAPS 2.51 2.50 2.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 673,999,989
30/09/12 30/09/11 31/12/10 31/12/09 CAGR
RPS 49.19 57.98 48.73 37.33 10.55%
EPS 9.00 14.36 10.93 4.21 31.81%
DPS 0.00 8.21 0.00 0.00 -
NAPS 2.51 2.5647 213.0375 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 31/12/10 31/12/09 CAGR
Date 28/09/12 30/09/11 30/12/10 - -
Price 6.40 5.56 5.52 0.00 -
P/RPS 13.01 9.84 1,031.40 0.00 -
P/EPS 69.00 39.71 4,600.00 0.00 -
EY 1.45 2.52 0.02 0.00 -
DY 0.00 1.44 0.00 0.00 -
P/NAPS 2.55 2.22 2.36 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/09/11 31/12/10 31/12/09 CAGR
Date 27/11/12 22/11/11 24/02/11 - -
Price 6.09 5.94 6.21 0.00 -
P/RPS 12.38 10.51 1,160.33 0.00 -
P/EPS 65.66 42.43 5,175.00 0.00 -
EY 1.52 2.36 0.02 0.00 -
DY 0.00 1.35 0.00 0.00 -
P/NAPS 2.43 2.38 2.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment