[AFFIN] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -16.33%
YoY- -34.45%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 2,233,062 2,150,516 2,264,899 2,450,042 2,286,666 2,521,500 1,931,750 10.15%
PBT 564,478 432,644 386,711 484,330 535,854 697,156 676,971 -11.41%
Tax -134,334 -106,212 -113,863 -133,833 -125,138 -180,736 -160,880 -11.33%
NP 430,144 326,432 272,848 350,497 410,716 516,420 516,091 -11.44%
-
NP to SH 373,770 275,748 230,322 319,581 381,936 494,276 487,766 -16.27%
-
Tax Rate 23.80% 24.55% 29.44% 27.63% 23.35% 25.92% 23.76% -
Total Cost 1,802,918 1,824,084 1,992,051 2,099,545 1,875,950 2,005,080 1,415,659 17.51%
-
Net Worth 9,376,478 9,255,069 9,270,046 9,472,561 9,453,456 9,175,412 9,322,647 0.38%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - 70,532 - - - 138,847 -
Div Payout % - - 30.62% - - - 28.47% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 9,376,478 9,255,069 9,270,046 9,472,561 9,453,456 9,175,412 9,322,647 0.38%
NOSH 2,124,062 2,079,791 2,079,791 2,079,791 1,986,020 1,986,020 1,986,020 4.58%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 19.26% 15.18% 12.05% 14.31% 17.96% 20.48% 26.72% -
ROE 3.99% 2.98% 2.48% 3.37% 4.04% 5.39% 5.23% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 106.46 103.40 112.39 119.24 115.14 126.96 97.39 6.12%
EPS 17.82 13.24 11.43 15.55 19.24 24.88 24.59 -19.33%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 7.00 -
NAPS 4.47 4.45 4.60 4.61 4.76 4.62 4.70 -3.29%
Adjusted Per Share Value based on latest NOSH - 2,079,791
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 92.96 89.52 94.28 101.99 95.19 104.96 80.41 10.16%
EPS 15.56 11.48 9.59 13.30 15.90 20.58 20.30 -16.25%
DPS 0.00 0.00 2.94 0.00 0.00 0.00 5.78 -
NAPS 3.9032 3.8527 3.8589 3.9432 3.9352 3.8195 3.8808 0.38%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.75 1.73 1.84 1.40 1.58 1.44 1.90 -
P/RPS 1.64 1.67 1.64 1.17 1.37 1.13 1.95 -10.91%
P/EPS 9.82 13.05 16.10 9.00 8.22 5.79 7.73 17.31%
EY 10.18 7.66 6.21 11.11 12.17 17.28 12.94 -14.79%
DY 0.00 0.00 1.90 0.00 0.00 0.00 3.68 -
P/NAPS 0.39 0.39 0.40 0.30 0.33 0.31 0.40 -1.67%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 26/08/21 25/05/21 26/02/21 27/11/20 25/08/20 29/05/20 27/02/20 -
Price 1.74 1.72 1.76 1.60 1.49 1.59 1.78 -
P/RPS 1.63 1.66 1.57 1.34 1.29 1.25 1.83 -7.43%
P/EPS 9.77 12.97 15.40 10.29 7.75 6.39 7.24 22.13%
EY 10.24 7.71 6.49 9.72 12.91 15.65 13.81 -18.09%
DY 0.00 0.00 1.99 0.00 0.00 0.00 3.93 -
P/NAPS 0.39 0.39 0.38 0.35 0.31 0.34 0.38 1.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment