[AFFIN] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
17-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -7.79%
YoY- -68.79%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 1,998,616 2,018,160 1,985,783 1,999,453 1,998,298 1,977,164 3,297,307 -28.39%
PBT 586,112 576,196 518,287 599,652 691,314 785,384 1,549,840 -47.73%
Tax -128,532 -135,364 -116,096 -116,110 -166,904 -189,464 -224,653 -31.10%
NP 457,580 440,832 402,191 483,541 524,410 595,920 1,325,187 -50.81%
-
NP to SH 457,580 440,832 402,191 483,541 524,410 595,920 1,300,223 -50.18%
-
Tax Rate 21.93% 23.49% 22.40% 19.36% 24.14% 24.12% 14.50% -
Total Cost 1,541,036 1,577,328 1,583,592 1,515,912 1,473,888 1,381,244 1,972,120 -15.17%
-
Net Worth 11,078,513 11,216,214 10,919,195 10,766,809 10,960,145 10,823,712 10,252,015 5.30%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 132,969 - - - 658,686 -
Div Payout % - - 33.06% - - - 50.66% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 11,078,513 11,216,214 10,919,195 10,766,809 10,960,145 10,823,712 10,252,015 5.30%
NOSH 2,400,486 2,346,488 2,346,488 2,346,488 2,273,889 2,273,889 2,273,889 3.68%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 22.89% 21.84% 20.25% 24.18% 26.24% 30.14% 40.19% -
ROE 4.13% 3.93% 3.68% 4.49% 4.78% 5.51% 12.68% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 84.97 86.01 86.02 87.10 87.88 86.95 152.13 -32.20%
EPS 19.46 18.80 17.42 21.07 23.06 26.20 59.99 -52.82%
DPS 0.00 0.00 5.76 0.00 0.00 0.00 30.39 -
NAPS 4.71 4.78 4.73 4.69 4.82 4.76 4.73 -0.28%
Adjusted Per Share Value based on latest NOSH - 2,346,488
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 83.26 84.07 82.72 83.29 83.25 82.37 137.36 -28.39%
EPS 19.06 18.36 16.75 20.14 21.85 24.82 54.16 -50.18%
DPS 0.00 0.00 5.54 0.00 0.00 0.00 27.44 -
NAPS 4.6151 4.6725 4.5487 4.4853 4.5658 4.509 4.2708 5.30%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.49 2.50 2.08 2.13 1.88 2.01 2.03 -
P/RPS 2.93 2.91 2.42 2.45 2.14 2.31 1.33 69.38%
P/EPS 12.80 13.31 11.94 10.11 8.15 7.67 3.38 143.15%
EY 7.81 7.51 8.38 9.89 12.27 13.04 29.55 -58.84%
DY 0.00 0.00 2.77 0.00 0.00 0.00 14.97 -
P/NAPS 0.53 0.52 0.44 0.45 0.39 0.42 0.43 14.97%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 23/08/24 21/05/24 29/02/24 17/11/23 25/08/23 26/05/23 27/02/23 -
Price 3.23 2.54 2.58 2.02 1.92 2.01 2.07 -
P/RPS 3.80 2.95 3.00 2.32 2.18 2.31 1.36 98.50%
P/EPS 16.60 13.52 14.81 9.59 8.33 7.67 3.45 185.28%
EY 6.02 7.40 6.75 10.43 12.01 13.04 28.98 -64.95%
DY 0.00 0.00 2.23 0.00 0.00 0.00 14.68 -
P/NAPS 0.69 0.53 0.55 0.43 0.40 0.42 0.44 35.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment