[AFFIN] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 5.0%
YoY- 20.4%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 1,926,270 1,940,886 1,890,064 1,920,602 1,956,058 1,941,590 1,906,468 0.69%
PBT 680,993 800,032 739,904 674,996 650,625 601,300 747,000 -5.97%
Tax -168,494 -186,386 -164,924 -147,576 -149,950 -151,324 -163,052 2.21%
NP 512,498 613,646 574,980 527,420 500,674 449,976 583,948 -8.32%
-
NP to SH 487,548 586,524 548,924 503,086 479,114 429,546 565,868 -9.44%
-
Tax Rate 24.74% 23.30% 22.29% 21.86% 23.05% 25.17% 21.83% -
Total Cost 1,413,772 1,327,240 1,315,084 1,393,182 1,455,384 1,491,614 1,322,520 4.54%
-
Net Worth 9,298,895 9,211,756 9,049,942 8,665,550 8,548,973 8,315,820 8,296,390 7.89%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 97,147 129,529 - - -
Div Payout % - - - 19.31% 27.04% - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 9,298,895 9,211,756 9,049,942 8,665,550 8,548,973 8,315,820 8,296,390 7.89%
NOSH 1,986,020 1,986,020 1,986,020 1,942,948 1,942,948 1,942,948 1,942,948 1.47%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 26.61% 31.62% 30.42% 27.46% 25.60% 23.18% 30.63% -
ROE 5.24% 6.37% 6.07% 5.81% 5.60% 5.17% 6.82% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 97.15 97.97 95.65 98.85 100.67 99.93 98.12 -0.65%
EPS 24.59 29.60 27.60 25.89 24.65 22.20 29.20 -10.81%
DPS 0.00 0.00 0.00 5.00 6.67 0.00 0.00 -
NAPS 4.69 4.65 4.58 4.46 4.40 4.28 4.27 6.44%
Adjusted Per Share Value based on latest NOSH - 1,942,948
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 80.25 80.85 78.74 80.01 81.49 80.88 79.42 0.69%
EPS 20.31 24.43 22.87 20.96 19.96 17.89 23.57 -9.43%
DPS 0.00 0.00 0.00 4.05 5.40 0.00 0.00 -
NAPS 3.8738 3.8375 3.77 3.6099 3.5614 3.4642 3.4561 7.89%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.98 2.12 2.20 2.23 2.39 2.56 2.40 -
P/RPS 2.04 2.16 2.30 2.26 2.37 2.56 2.45 -11.48%
P/EPS 8.05 7.16 7.92 8.61 9.69 11.58 8.24 -1.54%
EY 12.42 13.97 12.63 11.61 10.32 8.64 12.14 1.53%
DY 0.00 0.00 0.00 2.24 2.79 0.00 0.00 -
P/NAPS 0.42 0.46 0.48 0.50 0.54 0.60 0.56 -17.43%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 27/08/19 30/05/19 28/02/19 28/11/18 28/08/18 31/05/18 -
Price 1.98 1.99 2.08 2.32 2.31 2.52 2.46 -
P/RPS 2.04 2.03 2.17 2.35 2.29 2.52 2.51 -12.89%
P/EPS 8.05 6.72 7.49 8.96 9.37 11.40 8.45 -3.17%
EY 12.42 14.88 13.36 11.16 10.67 8.77 11.84 3.23%
DY 0.00 0.00 0.00 2.16 2.89 0.00 0.00 -
P/NAPS 0.42 0.43 0.45 0.52 0.53 0.59 0.58 -19.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment