[BENALEC] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[BENALEC] BENALEC HOLDINGS BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 54.42%
YoY- 25.34%
Quarter Report
Latest QR
Upcoming QR
BENALEC's Result
BENALEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 19,904 4,900 76,661 79,128 44,602 12,100 69,900 -56.81%
PBT -42,988 -32,992 -44,236 -17,681 -39,722 -49,792 -33,277 18.66%
Tax 0 0 -6,922 -4,840 -7,214 0 -618 -
NP -42,988 -32,992 -51,158 -22,521 -46,936 -49,792 -33,895 17.21%
-
NP to SH -40,982 -31,560 -49,598 -20,580 -45,148 -48,400 -32,880 15.86%
-
Tax Rate - - - - - - - -
Total Cost 62,892 37,892 127,819 101,649 91,538 61,892 103,795 -28.46%
-
Net Worth 397,365 417,743 416,602 457,246 447,085 457,246 395,591 0.29%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 397,365 417,743 416,602 457,246 447,085 457,246 395,591 0.29%
NOSH 1,031,602 1,031,602 1,031,602 1,031,602 1,031,602 1,031,602 1,031,602 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -215.98% -673.31% -66.73% -28.46% -105.23% -411.50% -48.49% -
ROE -10.31% -7.55% -11.91% -4.50% -10.10% -10.59% -8.31% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.95 0.48 7.54 7.79 4.39 1.19 8.13 -61.49%
EPS -4.02 -3.08 -4.88 -2.03 -4.44 -4.76 -3.82 3.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.41 0.41 0.45 0.44 0.45 0.46 -10.44%
Adjusted Per Share Value based on latest NOSH - 1,031,602
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.93 0.47 7.43 7.67 4.32 1.17 6.78 -56.82%
EPS -3.97 -3.06 -4.81 -1.99 -4.38 -4.69 -3.19 15.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3852 0.4049 0.4038 0.4432 0.4334 0.4432 0.3835 0.29%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.105 0.09 0.095 0.085 0.10 0.105 0.145 -
P/RPS 5.37 18.71 1.26 1.09 2.28 8.82 1.78 109.20%
P/EPS -2.61 -2.91 -1.95 -4.20 -2.25 -2.20 -3.79 -22.07%
EY -38.31 -34.42 -51.38 -23.83 -44.43 -45.36 -26.37 28.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.22 0.23 0.19 0.23 0.23 0.32 -10.73%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 26/05/23 24/02/23 25/11/22 25/08/22 25/05/22 28/02/22 -
Price 0.10 0.10 0.095 0.085 0.09 0.115 0.115 -
P/RPS 5.12 20.79 1.26 1.09 2.05 9.66 1.41 136.80%
P/EPS -2.49 -3.23 -1.95 -4.20 -2.03 -2.41 -3.01 -11.90%
EY -40.22 -30.97 -51.38 -23.83 -49.37 -41.42 -33.25 13.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.23 0.19 0.20 0.26 0.25 2.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment