[KSSC] QoQ Annualized Quarter Result on 31-Dec-2011 [#4]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
20-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -19.48%
YoY- -58.53%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 76,434 69,150 63,240 70,516 67,645 67,074 66,448 9.75%
PBT 2,382 2,242 400 3,409 4,198 4,134 3,704 -25.43%
Tax -684 -598 -60 -538 -700 -226 -1,100 -27.08%
NP 1,698 1,644 340 2,871 3,498 3,908 2,604 -24.74%
-
NP to SH 1,669 1,624 380 2,758 3,425 3,908 2,604 -25.60%
-
Tax Rate 28.72% 26.67% 15.00% 15.78% 16.67% 5.47% 29.70% -
Total Cost 74,736 67,506 62,900 67,645 64,146 63,166 63,844 11.04%
-
Net Worth 59,520 59,520 59,849 60,462 60,125 0 61,270 -1.90%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - 1,919 - - - -
Div Payout % - - - 69.60% - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 59,520 59,520 59,849 60,462 60,125 0 61,270 -1.90%
NOSH 96,000 96,000 94,999 95,971 91,099 86,079 95,735 0.18%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 2.22% 2.38% 0.54% 4.07% 5.17% 5.83% 3.92% -
ROE 2.80% 2.73% 0.63% 4.56% 5.70% 0.00% 4.25% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 79.62 72.03 66.57 73.48 74.25 77.92 69.41 9.55%
EPS 1.73 1.70 0.40 2.87 3.76 4.08 2.72 -25.98%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.62 0.62 0.63 0.63 0.66 0.00 0.64 -2.08%
Adjusted Per Share Value based on latest NOSH - 93,125
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 41.25 37.32 34.13 38.06 36.51 36.20 35.86 9.75%
EPS 0.90 0.88 0.21 1.49 1.85 2.11 1.41 -25.80%
DPS 0.00 0.00 0.00 1.04 0.00 0.00 0.00 -
NAPS 0.3212 0.3212 0.323 0.3263 0.3245 0.00 0.3307 -1.91%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.32 0.35 0.375 0.45 0.40 0.52 0.605 -
P/RPS 0.40 0.49 0.56 0.61 0.54 0.67 0.87 -40.34%
P/EPS 18.40 20.69 93.75 15.66 10.64 11.45 22.24 -11.83%
EY 5.43 4.83 1.07 6.39 9.40 8.73 4.50 13.30%
DY 0.00 0.00 0.00 4.44 0.00 0.00 0.00 -
P/NAPS 0.52 0.56 0.60 0.71 0.61 0.00 0.95 -33.01%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 20/11/12 15/08/12 11/05/12 20/02/12 21/11/11 17/08/11 18/05/11 -
Price 0.35 0.32 0.375 0.40 0.39 0.43 0.53 -
P/RPS 0.44 0.44 0.56 0.54 0.53 0.55 0.76 -30.46%
P/EPS 20.13 18.92 93.75 13.92 10.37 9.47 19.49 2.17%
EY 4.97 5.29 1.07 7.18 9.64 10.56 5.13 -2.08%
DY 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.52 0.60 0.63 0.59 0.00 0.83 -23.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment