[BJFOOD] QoQ Annualized Quarter Result on 30-Jun-2018

Stock
[BJFOOD] BERJAYA FOOD BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BJFOOD's Result
BJFOOD's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 655,920 0 645,504 0 639,603 639,474 630,336 4.05%
PBT 44,916 0 43,996 0 19,404 17,912 36,538 22.92%
Tax -18,436 0 -19,084 0 -19,217 -18,786 -16,176 13.97%
NP 26,480 0 24,912 0 187 -874 20,362 30.04%
-
NP to SH 26,546 0 24,960 0 1,141 405 22,300 19.04%
-
Tax Rate 41.05% - 43.38% - 99.04% 104.88% 44.27% -
Total Cost 629,440 0 620,592 0 639,416 640,349 609,974 3.19%
-
Net Worth 384,199 0 388,571 385,782 385,744 387,522 400,123 -3.97%
Dividend
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
Div 14,977 - 15,072 - 15,072 15,050 15,016 -0.25%
Div Payout % 56.42% - 60.39% - 1,321.00% 3,713.21% 67.34% -
Equity
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 384,199 0 388,571 385,782 385,744 387,522 400,123 -3.97%
NOSH 381,887 376,815 381,887 376,814 381,858 381,564 375,420 1.72%
Ratio Analysis
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 4.04% 0.00% 3.86% 0.00% 0.03% -0.14% 3.23% -
ROE 6.91% 0.00% 6.42% 0.00% 0.30% 0.10% 5.57% -
Per Share
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 175.18 0.00 171.31 0.00 169.74 169.95 167.90 4.33%
EPS 7.08 0.00 6.64 0.00 0.30 0.11 5.94 19.19%
DPS 4.00 0.00 4.00 0.00 4.00 4.00 4.00 0.00%
NAPS 1.0261 0.00 1.0312 1.0238 1.0237 1.0299 1.0658 -3.72%
Adjusted Per Share Value based on latest NOSH - 376,814
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 33.68 0.00 33.14 0.00 32.84 32.83 32.36 4.07%
EPS 1.36 0.00 1.28 0.00 0.06 0.02 1.14 19.29%
DPS 0.77 0.00 0.77 0.00 0.77 0.77 0.77 0.00%
NAPS 0.1973 0.00 0.1995 0.1981 0.1981 0.199 0.2054 -3.94%
Price Multiplier on Financial Quarter End Date
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
Date 31/10/18 28/09/18 31/07/18 29/06/18 30/04/18 30/01/18 31/10/17 -
Price 1.38 1.43 1.50 1.53 1.72 1.75 1.49 -
P/RPS 0.79 0.00 0.88 0.00 1.01 1.03 0.89 -11.23%
P/EPS 19.46 0.00 22.65 0.00 568.03 1,624.53 25.08 -22.40%
EY 5.14 0.00 4.42 0.00 0.18 0.06 3.99 28.82%
DY 2.90 0.00 2.67 0.00 2.33 2.29 2.68 8.20%
P/NAPS 1.34 0.00 1.45 1.49 1.68 1.70 1.40 -4.28%
Price Multiplier on Announcement Date
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
Date 05/12/18 - 18/09/18 - 21/06/18 15/03/18 13/12/17 -
Price 1.33 0.00 1.39 0.00 1.66 1.83 1.70 -
P/RPS 0.76 0.00 0.81 0.00 0.98 1.08 1.01 -24.75%
P/EPS 18.76 0.00 20.98 0.00 548.21 1,698.80 28.62 -34.45%
EY 5.33 0.00 4.77 0.00 0.18 0.06 3.49 52.72%
DY 3.01 0.00 2.88 0.00 2.41 2.19 2.35 28.08%
P/NAPS 1.30 0.00 1.35 0.00 1.62 1.78 1.60 -18.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment