[BJFOOD] QoQ Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[BJFOOD] BERJAYA FOOD BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BJFOOD's Result
BJFOOD's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Revenue 677,998 0 655,920 0 645,504 0 639,603 8.01%
PBT 49,516 0 44,916 0 43,996 0 19,404 245.18%
Tax -19,948 0 -18,436 0 -19,084 0 -19,217 5.06%
NP 29,568 0 26,480 0 24,912 0 187 80822.97%
-
NP to SH 29,676 0 26,546 0 24,960 0 1,141 7337.80%
-
Tax Rate 40.29% - 41.05% - 43.38% - 99.04% -
Total Cost 648,430 0 629,440 0 620,592 0 639,416 1.86%
-
Net Worth 378,042 0 384,199 0 388,571 385,782 385,744 -2.63%
Dividend
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Div 14,512 - 14,977 - 15,072 - 15,072 -4.88%
Div Payout % 48.90% - 56.42% - 60.39% - 1,321.00% -
Equity
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Net Worth 378,042 0 384,199 0 388,571 385,782 385,744 -2.63%
NOSH 381,887 374,427 381,887 376,815 381,887 376,814 381,858 0.01%
Ratio Analysis
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
NP Margin 4.36% 0.00% 4.04% 0.00% 3.86% 0.00% 0.03% -
ROE 7.85% 0.00% 6.91% 0.00% 6.42% 0.00% 0.30% -
Per Share
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
RPS 186.88 0.00 175.18 0.00 171.31 0.00 169.74 13.56%
EPS 8.01 0.00 7.08 0.00 6.64 0.00 0.30 7600.33%
DPS 4.00 0.00 4.00 0.00 4.00 0.00 4.00 0.00%
NAPS 1.042 0.00 1.0261 0.00 1.0312 1.0238 1.0237 2.37%
Adjusted Per Share Value based on latest NOSH - 376,815
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
RPS 34.81 0.00 33.68 0.00 33.14 0.00 32.84 8.00%
EPS 1.52 0.00 1.36 0.00 1.28 0.00 0.06 7083.43%
DPS 0.75 0.00 0.77 0.00 0.77 0.00 0.77 -3.42%
NAPS 0.1941 0.00 0.1973 0.00 0.1995 0.1981 0.1981 -2.66%
Price Multiplier on Financial Quarter End Date
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Date 31/01/19 31/12/18 31/10/18 28/09/18 31/07/18 29/06/18 30/04/18 -
Price 1.34 1.40 1.38 1.43 1.50 1.53 1.72 -
P/RPS 0.72 0.00 0.79 0.00 0.88 0.00 1.01 -36.08%
P/EPS 16.38 0.00 19.46 0.00 22.65 0.00 568.03 -99.08%
EY 6.10 0.00 5.14 0.00 4.42 0.00 0.18 10454.68%
DY 2.99 0.00 2.90 0.00 2.67 0.00 2.33 39.07%
P/NAPS 1.29 0.00 1.34 0.00 1.45 1.49 1.68 -29.48%
Price Multiplier on Announcement Date
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Date 14/03/19 - 05/12/18 - 18/09/18 - 21/06/18 -
Price 1.51 0.00 1.33 0.00 1.39 0.00 1.66 -
P/RPS 0.81 0.00 0.76 0.00 0.81 0.00 0.98 -22.27%
P/EPS 18.46 0.00 18.76 0.00 20.98 0.00 548.21 -98.87%
EY 5.42 0.00 5.33 0.00 4.77 0.00 0.18 8927.39%
DY 2.65 0.00 3.01 0.00 2.88 0.00 2.41 13.37%
P/NAPS 1.45 0.00 1.30 0.00 1.35 0.00 1.62 -13.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment