[BJFOOD] QoQ Annualized Quarter Result on 30-Apr-2018

Stock
[BJFOOD] BERJAYA FOOD BERHAD
Announcement Date
21-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
30-Apr-2018
Profit Trend
QoQ- 181.5%
YoY- -89.94%
Quarter Report
Latest QR
Upcoming QR
BJFOOD's Result
BJFOOD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 0 645,504 0 639,603 639,474 630,336 617,560 -
PBT 0 43,996 0 19,404 17,912 36,538 35,028 -
Tax 0 -19,084 0 -19,217 -18,786 -16,176 -16,276 -
NP 0 24,912 0 187 -874 20,362 18,752 -
-
NP to SH 0 24,960 0 1,141 405 22,300 21,352 -
-
Tax Rate - 43.38% - 99.04% 104.88% 44.27% 46.47% -
Total Cost 0 620,592 0 639,416 640,349 609,974 598,808 -
-
Net Worth 0 388,571 385,782 385,744 387,522 400,123 394,526 -
Dividend
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - 15,072 - 15,072 15,050 15,016 14,931 -
Div Payout % - 60.39% - 1,321.00% 3,713.21% 67.34% 69.93% -
Equity
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 0 388,571 385,782 385,744 387,522 400,123 394,526 -
NOSH 376,815 381,887 376,814 381,858 381,564 375,420 373,286 0.80%
Ratio Analysis
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 0.00% 3.86% 0.00% 0.03% -0.14% 3.23% 3.04% -
ROE 0.00% 6.42% 0.00% 0.30% 0.10% 5.57% 5.41% -
Per Share
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 0.00 171.31 0.00 169.74 169.95 167.90 165.44 -
EPS 0.00 6.64 0.00 0.30 0.11 5.94 5.72 -
DPS 0.00 4.00 0.00 4.00 4.00 4.00 4.00 -
NAPS 0.00 1.0312 1.0238 1.0237 1.0299 1.0658 1.0569 -
Adjusted Per Share Value based on latest NOSH - 381,858
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 0.00 33.14 0.00 32.84 32.83 32.36 31.71 -
EPS 0.00 1.28 0.00 0.06 0.02 1.14 1.10 -
DPS 0.00 0.77 0.00 0.77 0.77 0.77 0.77 -
NAPS 0.00 0.1995 0.1981 0.1981 0.199 0.2054 0.2026 -
Price Multiplier on Financial Quarter End Date
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 28/09/18 31/07/18 29/06/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 1.43 1.50 1.53 1.72 1.75 1.49 1.40 -
P/RPS 0.00 0.88 0.00 1.01 1.03 0.89 0.85 -
P/EPS 0.00 22.65 0.00 568.03 1,624.53 25.08 24.48 -
EY 0.00 4.42 0.00 0.18 0.06 3.99 4.09 -
DY 0.00 2.67 0.00 2.33 2.29 2.68 2.86 -
P/NAPS 0.00 1.45 1.49 1.68 1.70 1.40 1.32 -
Price Multiplier on Announcement Date
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date - 18/09/18 - 21/06/18 15/03/18 13/12/17 15/09/17 -
Price 0.00 1.39 0.00 1.66 1.83 1.70 1.53 -
P/RPS 0.00 0.81 0.00 0.98 1.08 1.01 0.92 -
P/EPS 0.00 20.98 0.00 548.21 1,698.80 28.62 26.75 -
EY 0.00 4.77 0.00 0.18 0.06 3.49 3.74 -
DY 0.00 2.88 0.00 2.41 2.19 2.35 2.61 -
P/NAPS 0.00 1.35 0.00 1.62 1.78 1.60 1.45 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment