[AFUJIYA] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 75.35%
YoY- -56.96%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 85,396 74,980 79,304 110,725 107,697 100,504 89,376 -2.98%
PBT 4,392 246 -1,780 3,094 1,901 -1,228 -3,428 -
Tax -1,429 -390 -4 -1,240 -844 -56 440 -
NP 2,962 -144 -1,784 1,854 1,057 -1,284 -2,988 -
-
NP to SH 2,962 -144 -1,784 1,854 1,057 -1,284 -2,988 -
-
Tax Rate 32.54% 158.54% - 40.08% 44.40% - - -
Total Cost 82,433 75,124 81,088 108,871 106,640 101,788 92,364 -7.28%
-
Net Worth 161,999 160,199 160,199 160,199 158,921 156,600 156,600 2.27%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 161,999 160,199 160,199 160,199 158,921 156,600 156,600 2.27%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 3.47% -0.19% -2.25% 1.67% 0.98% -1.28% -3.34% -
ROE 1.83% -0.09% -1.11% 1.16% 0.67% -0.82% -1.91% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 47.44 41.66 44.06 61.51 59.83 55.84 49.65 -2.98%
EPS 1.64 -0.08 -1.00 1.03 0.59 -0.72 -1.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.89 0.89 0.89 0.8829 0.87 0.87 2.27%
Adjusted Per Share Value based on latest NOSH - 180,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 47.50 41.71 44.11 61.59 59.90 55.90 49.71 -2.97%
EPS 1.65 -0.08 -0.99 1.03 0.59 -0.71 -1.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9011 0.8911 0.8911 0.8911 0.884 0.8711 0.8711 2.27%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.385 0.37 0.30 0.50 0.505 0.47 0.52 -
P/RPS 0.81 0.89 0.68 0.81 0.84 0.84 1.05 -15.84%
P/EPS 23.39 -462.50 -30.27 48.54 85.97 -65.89 -31.33 -
EY 4.28 -0.22 -3.30 2.06 1.16 -1.52 -3.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.34 0.56 0.57 0.54 0.60 -19.86%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 24/11/20 25/08/20 24/06/20 27/02/20 21/11/19 22/08/19 30/05/19 -
Price 0.40 0.415 0.41 0.435 0.50 0.50 0.485 -
P/RPS 0.84 1.00 0.93 0.71 0.84 0.90 0.98 -9.74%
P/EPS 24.30 -518.75 -41.37 42.23 85.12 -70.09 -29.22 -
EY 4.11 -0.19 -2.42 2.37 1.17 -1.43 -3.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.47 0.46 0.49 0.57 0.57 0.56 -14.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment