[AFUJIYA] QoQ Annualized Quarter Result on 31-Mar-2012 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 134,262 128,810 114,720 0 -
PBT 8,510 5,680 4,480 0 -
Tax -1,802 -645 -1,120 0 -
NP 6,708 5,034 3,360 0 -
-
NP to SH 6,708 5,034 3,360 0 -
-
Tax Rate 21.18% 11.36% 25.00% - -
Total Cost 127,554 123,776 111,360 0 -
-
Net Worth 114,680 0 0 0 -
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 114,680 0 0 0 -
NOSH 157,096 156,680 157,009 0 -
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 5.00% 3.91% 2.93% 0.00% -
ROE 5.85% 0.00% 0.00% 0.00% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 85.46 82.21 73.07 0.00 -
EPS 4.27 3.21 2.14 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 74.68 71.65 63.81 0.00 -
EPS 3.73 2.80 1.87 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6379 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment