[AWANTEC] QoQ Annualized Quarter Result on 31-Dec-2022 [#2]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -53.97%
YoY- -201.15%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 65,884 39,805 46,136 52,186 72,420 90,416 104,337 -26.37%
PBT 2,004 -6,046 -6,993 -7,528 -3,660 5,220 6,605 -54.81%
Tax -400 -258 -1,576 -1,244 -2,088 -1,337 -1,020 -46.39%
NP 1,604 -6,304 -8,569 -8,772 -5,748 3,883 5,585 -56.43%
-
NP to SH 1,616 -6,252 -8,394 -8,616 -5,596 4,127 5,820 -57.40%
-
Tax Rate 19.96% - - - - 25.61% 15.44% -
Total Cost 64,280 46,109 54,705 60,958 78,168 86,533 98,752 -24.87%
-
Net Worth 177,725 177,567 177,067 179,116 181 183,076 182,997 -1.92%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 177,725 177,567 177,067 179,116 181 183,076 182,997 -1.92%
NOSH 789,892 789,714 789,714 789,714 789,584 789,123 789,123 0.06%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 2.43% -15.84% -18.57% -16.81% -7.94% 4.29% 5.35% -
ROE 0.91% -3.52% -4.74% -4.81% -3,075.16% 2.25% 3.18% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 8.34 5.04 5.85 6.62 9,197.06 11.48 13.25 -26.53%
EPS 0.20 -0.79 -1.07 -1.10 -0.72 0.52 0.73 -57.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.225 0.2248 0.2247 0.2273 0.2311 0.2325 0.2324 -2.13%
Adjusted Per Share Value based on latest NOSH - 789,714
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 8.87 5.36 6.21 7.03 9.75 12.18 14.05 -26.38%
EPS 0.22 -0.84 -1.13 -1.16 -0.75 0.56 0.78 -56.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2394 0.2391 0.2385 0.2412 0.0002 0.2466 0.2465 -1.92%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.245 0.405 0.38 0.375 0.43 0.385 0.54 -
P/RPS 2.94 8.04 6.49 5.66 0.00 3.35 4.08 -19.60%
P/EPS 119.75 -51.17 -35.67 -34.30 -0.06 73.46 73.06 38.97%
EY 0.84 -1.95 -2.80 -2.92 -1,652.72 1.36 1.37 -27.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.80 1.69 1.65 1.86 1.66 2.32 -39.53%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 28/08/23 25/05/23 23/02/23 24/11/22 29/08/22 27/05/22 -
Price 0.355 0.21 0.40 0.36 0.41 0.455 0.50 -
P/RPS 4.26 4.17 6.83 5.44 0.00 3.96 3.77 8.47%
P/EPS 173.52 -26.53 -37.55 -32.93 -0.06 86.81 67.65 87.27%
EY 0.58 -3.77 -2.66 -3.04 -1,733.34 1.15 1.48 -46.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.93 1.78 1.58 1.77 1.96 2.15 -18.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment