[AWANTEC] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 2.57%
YoY- -244.24%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 57,250 65,884 39,805 46,136 52,186 72,420 90,416 -26.20%
PBT 2,744 2,004 -6,046 -6,993 -7,528 -3,660 5,220 -34.78%
Tax -610 -400 -258 -1,576 -1,244 -2,088 -1,337 -40.65%
NP 2,134 1,604 -6,304 -8,569 -8,772 -5,748 3,883 -32.83%
-
NP to SH 2,370 1,616 -6,252 -8,394 -8,616 -5,596 4,127 -30.84%
-
Tax Rate 22.23% 19.96% - - - - 25.61% -
Total Cost 55,116 64,280 46,109 54,705 60,958 78,168 86,533 -25.91%
-
Net Worth 178,436 177,725 177,567 177,067 179,116 181 183,076 -1.69%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 178,436 177,725 177,567 177,067 179,116 181 183,076 -1.69%
NOSH 789,892 789,892 789,714 789,714 789,714 789,584 789,123 0.06%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 3.73% 2.43% -15.84% -18.57% -16.81% -7.94% 4.29% -
ROE 1.33% 0.91% -3.52% -4.74% -4.81% -3,075.16% 2.25% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.25 8.34 5.04 5.85 6.62 9,197.06 11.48 -26.32%
EPS 0.30 0.20 -0.79 -1.07 -1.10 -0.72 0.52 -30.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2259 0.225 0.2248 0.2247 0.2273 0.2311 0.2325 -1.89%
Adjusted Per Share Value based on latest NOSH - 789,714
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.71 8.87 5.36 6.21 7.03 9.75 12.18 -26.21%
EPS 0.32 0.22 -0.84 -1.13 -1.16 -0.75 0.56 -31.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2403 0.2394 0.2391 0.2385 0.2412 0.0002 0.2466 -1.70%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.39 0.245 0.405 0.38 0.375 0.43 0.385 -
P/RPS 5.38 2.94 8.04 6.49 5.66 0.00 3.35 37.01%
P/EPS 129.98 119.75 -51.17 -35.67 -34.30 -0.06 73.46 46.13%
EY 0.77 0.84 -1.95 -2.80 -2.92 -1,652.72 1.36 -31.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.09 1.80 1.69 1.65 1.86 1.66 2.78%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 23/11/23 28/08/23 25/05/23 23/02/23 24/11/22 29/08/22 -
Price 0.415 0.355 0.21 0.40 0.36 0.41 0.455 -
P/RPS 5.73 4.26 4.17 6.83 5.44 0.00 3.96 27.84%
P/EPS 138.31 173.52 -26.53 -37.55 -32.93 -0.06 86.81 36.29%
EY 0.72 0.58 -3.77 -2.66 -3.04 -1,733.34 1.15 -26.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.58 0.93 1.78 1.58 1.77 1.96 -4.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment