[SNTORIA] QoQ Annualized Quarter Result on 30-Jun-2022 [#1]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 12.67%
YoY- -23.7%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 13,944 12,937 9,010 4,908 73,566 16,908 30,320 -35.83%
PBT -48,964 -50,648 -65,322 -59,180 -66,770 -74,668 -48,068 1.06%
Tax -170 -220 -358 220 -940 -1,176 -504 -46.24%
NP -49,134 -50,868 -65,680 -58,960 -67,710 -75,844 -48,572 0.65%
-
NP to SH -47,857 -49,534 -64,048 -57,272 -65,582 -73,518 -46,300 1.90%
-
Tax Rate - - - - - - - -
Total Cost 63,078 63,805 74,690 63,868 141,277 92,752 78,892 -11.99%
-
Net Worth 122,689 133,843 139,420 156,150 228,649 245,379 267,686 -35.95%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 122,689 133,843 139,420 156,150 228,649 245,379 267,686 -35.95%
NOSH 567,277 567,277 567,277 567,277 567,277 567,277 567,277 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -352.37% -393.19% -728.97% -1,201.30% -92.04% -448.57% -160.20% -
ROE -39.01% -37.01% -45.94% -36.68% -28.68% -29.96% -17.30% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.50 2.32 1.62 0.88 13.19 3.03 5.44 -35.86%
EPS -8.58 -8.88 -11.48 -10.28 -11.76 -13.18 -8.32 1.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.24 0.25 0.28 0.41 0.44 0.48 -35.95%
Adjusted Per Share Value based on latest NOSH - 567,277
31/03/23 31/12/22 30/09/22 30/06/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.27 2.11 1.47 0.80 12.00 2.76 4.95 -35.93%
EPS -7.81 -8.08 -10.45 -9.34 -10.70 -11.99 -7.55 1.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2001 0.2183 0.2274 0.2547 0.3729 0.4002 0.4366 -35.95%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/12/21 30/09/21 30/06/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/12/21 30/09/21 30/06/21 -
Price 0.065 0.09 0.14 0.165 0.175 0.17 0.16 -
P/RPS 2.60 3.88 8.67 18.75 1.33 5.61 2.94 -6.77%
P/EPS -0.76 -1.01 -1.22 -1.61 -1.49 -1.29 -1.93 -41.27%
EY -132.02 -98.69 -82.03 -62.24 -67.20 -77.55 -51.89 70.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.38 0.56 0.59 0.43 0.39 0.33 -5.29%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/05/23 24/02/23 25/11/22 26/08/22 25/02/22 26/11/21 27/08/21 -
Price 0.055 0.08 0.105 0.12 0.16 0.165 0.17 -
P/RPS 2.20 3.45 6.50 13.64 1.21 5.44 3.13 -18.24%
P/EPS -0.64 -0.90 -0.91 -1.17 -1.36 -1.25 -2.05 -48.57%
EY -156.03 -111.03 -109.38 -85.58 -73.50 -79.90 -48.84 94.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.33 0.42 0.43 0.39 0.38 0.35 -17.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment